CVR 41062312Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)DragørFounded 8 Jan 2020
Employees
1
CVR registry, 2024
Gross profit
137.7K
DKK, annual report 2025
-53.9% on 2024
Result
-20.1K
DKK, annual report 2025
Equity
-139.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about B' Calm ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLykke Carmen Anette Buckle100% of capital and votes, since 8 Jan 2020
Lykke Carmen Anette Bucklesince 8 Jan 2020
Equity was negative at 30 Jun 2025: -139.8K DKK. Dandex estimate, computed 26 Oct 2026.
100% of capital and votessince 8 Jan 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 147 | 214 | 305 | 299 | 138 |
| Operating profit | -16 | -29 | -14 | -67 | -11 |
| Result for the year | -19 | -27 | -18 | -95 | -20 |
| Equity | 21 | -6 | -24 | -120 | -140 |
| Total assets | 93 | 85 | 77 | 34 | 3 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 46.1% | 42.5% | -2.1% | -53.9% |
| EBITDA | 5 | -8 | 7 | -46 | 7 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 3.6% | -3.6% | 2.2% | -15.4% | 5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 54 | 73 | 75 | 85 | 98 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 3 | 11.1x | n.m.note 3 | 14.1x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -32%note 4 | -19.4%note 4 | -669.9%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 0note 7 | 0note 7 | 0note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 18 months (8 Jan 2020 to 30 Jun 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 6 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 22 Oct 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 14 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 21 Dec 2022
Annual report 2021
8 Jan 2020 to 30 Jun 2021, published 14 Dec 2021
1 registered in CVR.
P-number 1025402754Fasanvænget 68, 2791 Dragør
