CVR 40991263Private limited company (ApS)Drift af døgninstitutioner for personer med psykiske handicap (872010)København NVFounded 2 Dec 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Zelica ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2023
Gross profit
11.7M
DKK, annual report 2022
+14.2% on 2021
Result
+478.1K
DKK, annual report 2022
Equity
-261.1K
DKK, annual report 2022
Kim Jørgensen100% of capital and votes, until 25 Apr 2025
Kim Jørgensenuntil 21 Aug 2024
Equity was negative at 31 Dec 2022: -261.1K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes30 Dec 2022 to 1 Jan 2024
66.7% to under 90% of capital and votes2 Dec 2019 to 4 May 2021
33.3% to under 50% of capital and votes2 Dec 2019 to 1 Jan 2024
100% of capital and votes22 Dec 2022 to 25 Apr 2025
CVR 4237245566.7% to under 90% of capital and votes4 May 2021 to 29 Jun 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Dec 2019 to 3 Nov 2026.
| Metric | 2020 | 2021 | 2022 |
|---|---|---|---|
| Gross profit | -9 | 10,283 | 11,743 |
| Operating profit | -9 | -954 | +332 |
| Result for the year | -9 | -1,051 | +478 |
| Equity | 14 | -939 | -261 |
| Total assets | 23 | 4,037 | 3,518 |
| Employees (average) | Not reported | 12 | 18 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 14.2% |
| EBITDA | Not reportednote 3 | -576 | 472 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | -5.6% | 4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -23note 5 | 33 | -134 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | n.m.note 6 | Net cash |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 942note 8 | 103note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -23note 5 | 866 | -89 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 13 months (2 Dec 2019 to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1025308596Provstevej 8, 2400 København NV
