CVR 40905480Private limited company (ApS)Andet specialiseret designarbejde (741400)København NVFounded 1 Nov 2019
Employees
2
CVR registry, Aug 2026
-1 (-33.3%) over 12 months
Gross profit
1.6M
DKK, annual report 2025
+49.3% on 2024
Result
+626K
DKK, annual report 2025
Equity
1.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SMALLrevolution ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexOURrevolution Holding ApSCVR 41958960, 66.7% to under 90% of capital and votes, since 11 Dec 2020
BUGGERS HOLDING ApSCVR 26751055, 10% to under 15% of capital and votes, since 8 Mar 2021
and 1 moreNana Arendse Ekegren Baggesensince 1 Nov 2019
CVR 2675105510% to under 15% of capital and votessince 8 Mar 2021
CVR 4075965410% to under 15% of capital and votessince 8 Mar 2021
CVR 4195896066.7% to under 90% of capital and votessince 11 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes1 Nov 2019 to 11 Dec 2020
33.3% to under 50% of capital and votes1 Nov 2019 to 16 Jul 2020
50% to under 66.7% of capital and votes1 Nov 2019 to 11 Dec 2020
Ultimate controller
Holds 100% of capital and votes in OURrevolution Holding ApS, since 11 Dec 2020
Holding company
CVR 41958960Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in SMALLrevolution ApS, since 11 Dec 2020
This company
SMALLrevolution ApS
CVR 40905480
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 2019 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 812 | -445 | 287 | 1,050 | 1,568 |
| Operating profit | -473 | -1,493 | -182 | +472 | +812 |
| Result for the year | -358 | -1,174 | -237 | +461 | +626 |
| Equity | 2,245 | 1,072 | 835 | 1,296 | 1,922 |
| Total assets | 2,932 | 1,787 | 1,612 | 2,260 | 2,891 |
| Employees (average) | 4 | 3 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 266.2% | -154.8% | n.m.note 1 | 266.6% | 49.3% |
| EBITDA | -414 | -1,400 | -80 | 591 | 912 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -51% | n.m.note 2 | -28% | 56.3% | 58.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | -25% | -66.7% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,759note 4 | -322note 4 | -217note 4 | -415note 4 | -371note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | n.m.note 5 | n.m.note 5 | Net cashnote 4 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | -491%note 6 | -188.5%note 6 | -20.8%note 6 | 61.5%note 4 | 52%note 4 |
| Capex (investeringer i anlægsaktiver) | 263note 7 | 65note 7 | 159note 7 | 146note 7 | 207note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,470note 4 | -25note 4 | -14note 4 | -228note 4 | -179note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 13 Jan 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 10 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 4 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 17 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 7 Dec 2021
1 registered in CVR.
P-number 1025193810Ørnevej 5, 2400 København NV
