CVR 40900861Private limited company (ApS)Sportsklubber (931200)København SVFounded 28 Oct 2019
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Astralis FIFA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Revenue
370K
DKK, annual report 2022
-89.6% on 2021
Result
-1.1M
DKK, annual report 2022
Equity
-2.7M
DKK, annual report 2022
Astralis Management ApSCVR 39990970, 100% of capital and votes, until 19 Feb 2024
Nikolaj Nyholmuntil 19 Feb 2024
Jakob Hansenuntil 19 Feb 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 39990970100% of capital and votes28 Oct 2019 to 19 Feb 2024
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Oct 2019 to 10 Nov 2026.
Sep 2023, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2019 to Sep 2023.
Latest Sep 2023, published 20 Nov 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 1,412 | 1,485 | 3,566 | 370 |
| Gross profit | Not reported | Not reported | 385 | -5 |
| Operating profit | +1,046 | -1,574 | -769 | -1,115 |
| Result for the year | +815 | -1,592 | -808 | -1,123 |
| Equity | 855 | -736 | -1,544 | -2,667 |
| Total assets | 1,469 | 1,909 | 3,216 | 516 |
| Employees (average) | 3 | 4 | 2 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | -99.8% | -89.6% |
| EBIT margin (overskudsgrad) | 74.1% | -106% | -21.6% | -301.4% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | -769 | Not reportednote 3 |
| EBITDA margin | Not reportednote 3 | Not reportednote 3 | -21.6% | Not reportednote 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | -50% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |||
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | |||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2019 covers 2 months (28 Oct to 31 Dec 2019). Changes against it compare periods of different length. 2020: Headline amounts are about a thousand times smaller than in the 2021 report. It can be a real change, or one of the two filings tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2021: The 2022 report shows 2021 in amounts a thousand times larger than the 2021 report does, and this filing states its share capital a thousand times smaller than CVR registers it, so it tagged its amounts in the wrong unit. Dandex multiplied them by a thousand. Headline amounts are about a thousand times larger than in the 2020 report. It can be a real change, or one of the two filings tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Astralis FIFA ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 19.02.2024 opløst ved fusion med CVR-nummer: 39990970 Astralis Management ApS.
Bestyrelse:
Fratrådte:
Jakob Hansen, den 09.01.2024, Nikolaj Nyholm, (formand), den 09.01.2024.
Tiltrådte:
Jakob Hansen, (formand), den 09.01.2024, Nikolaj Nyholm, den 09.01.2024.
Direktion:
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 31.12.2022.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1561 København V, den 27.01.2023.
Bestyrelse:
Fratrådte:
Jakob Lund Kristensen, den 05.01.2023.
Direktion:
Fratrådte:
Jakob Lund Kristensen, den 05.01.2023.
Vedtægterne er yderligere ændret
Vedtægter ændret: 21.04.2021
Formål ændret: Selskabets formål er at drive sportsvirksomheden Astralis FIFA, samt enhver tilknyttet virksomhed.
Vedtægter ændret: 21.04.2021
Nyt navn: Astralis FIFA ApS
Ny adresse: Otto Busses Vej 7, 2., 2450 København SV
Bestyrelse:
Fratrådte:
Christian Swane Mourier, den 01.04.2020, Jette Nygaard-Andersen, (formand), den 01.04.2020, Claus Zibrandtsen, den 01.04.2020.
Tiltrådte:
Jakob Hansen, den 01.04.2020, Anders Hørsholt, den 01.04.2020, Jakob Lund Kristensen, den 01.04.2020, Nikolaj Nyholm, (formand), den 01.04.2020.
Direktion:
Fratrådte:
Nikolaj Nyholm, den 01.04.2020.
Første regnskabsår: 28.10.2019 - 31.12.2019
Vedtægter ændret: 08.11.2019
Bestyrelse:
Tiltrådte:
Christian Swane Mourier, den 08.11.2019, Jette Nygaard-Andersen, (formand), den 08.11.2019, Claus Zibrandtsen, den 08.11.2019.
Direktion:
Tiltrådte:
Jakob Hansen, den 08.11.2019, Anders Hørsholt, den 08.11.2019, Jakob Lund Kristensen, den 08.11.2019.
Selskabet tegnes af to direktører i forening, af en direktør i forening med et bestyrelsesmedlem, eller af den samlede bestyrelse..
Stiftelsesdato: 28.10.2019.
Seneste vedtægtsdato: 28.10.2019.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 39990970 Astralis Group ApS, Otto Busses Vej 5A, 2., 2450 København SV, den 28.10.2019.
Direktion:
Nikolaj Nyholm, den 28.10.2019.
Selskabet tegnes af en direktør..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 28.10.2019.
Første regnskabsår:
28.10.2019 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive sportsvirksomheden Future Football Club, samt enhver tilknyttet virksomhed.
1 registered in CVR.
P-number 1025187470Otto Busses Vej 7, 2450 København SV