CVR 40877762Private limited company (ApS)Praktiserende tandlæger (862300)København ØFounded 17 Oct 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Smily ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2023
Gross profit
999.1K
DKK, annual report 2021
Result
-2.5M
DKK, annual report 2021
Equity
-74.8K
DKK, annual report 2021
MONOJA ApSCVR 40876065, 33.3% to under 50% of capital and votes, until 30 Jan 2024
ALX Managment AB33.3% to under 50% of capital and votes, until 30 Jan 2024
and 2 moreMorten Nordsted Jacobsenuntil 24 Mar 2023
Equity was negative at 31 Dec 2021: -74.8K DKK. Dandex estimate, computed 31 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 289748095% to under 10% of capital and votes26 Oct 2021 to 30 Jan 2024
CVR 333584745% to under 10% of capital and votes11 Aug 2022 to 7 Mar 2023
CVR 354675215% to under 10% of capital and votes26 Oct 2021 to 30 Jan 2024
CVR 322984785% to under 10% of capital and votes11 Aug 2022 to 7 Mar 2023
CVR 4087606533.3% to under 50% of capital and votes17 Oct 2019 to 30 Jan 2024
33.3% to under 50% of capital and votes20 Dec 2019 to 30 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2020 | 2021 |
|---|---|---|
| Gross profit | 787 | 999 |
| Operating profit | +393 | -2,526 |
| Result for the year | +295 | -2,510 |
| Equity | 335 | -75 |
| Total assets | 1,389 | 5,427 |
| Employees (average) | 1 | 6 |
| Credit metrics (Dandex calculations) | ||
| EBITDA | 504 | -2,369 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 64.1% | -237.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,119note 1 | -1,244 |
| Capex (investeringer i anlægsaktiver) | 350note 2 | 1,134note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,119note 1 | -1,862 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 15 months (17 Oct 2019 to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1025155218Oslo Plads 8, 2100 København Ø
