CVR 40877762Private limited company (ApS)Praktiserende tandlæger (862300)København ØFounded 17 Oct 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Smily ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2023
Gross profit
999.1K
DKK, annual report 2021
Result
-2.5M
DKK, annual report 2021
Equity
-74.8K
DKK, annual report 2021
MONOJA ApSCVR 40876065, 33.3% to under 50% of capital and votes, until 30 Jan 2024
ALX Managment AB33.3% to under 50% of capital and votes, until 30 Jan 2024
and 2 moreMorten Nordsted Jacobsenuntil 24 Mar 2023
Equity was negative at 31 Dec 2021: -74.8K DKK. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 289748095% to under 10% of capital and votes26 Oct 2021 to 30 Jan 2024
CVR 333584745% to under 10% of capital and votesnotified 7 Mar 202311 Aug 2022 to 7 Mar 2023
CVR 354675215% to under 10% of capital and votes26 Oct 2021 to 30 Jan 2024
CVR 322984785% to under 10% of capital and votesnotified 7 Mar 202311 Aug 2022 to 7 Mar 2023
CVR 4087606533.3% to under 50% of capital and votesnotified 20 Dec 201917 Oct 2019 to 30 Jan 2024
33.3% to under 50% of capital and votes20 Dec 2019 to 30 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Mar 2023, monthly: 14 employees, 10 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 1 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 7 | 7 | 7 | 9 | 9 | 9 | 10 | 11 | 14 | 18 | 20 | 20 | 16 | 16 | 16 | 16 | 17 | 16 | 15 | 16 | 15 | 14 |
| FTE | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 4 | 5 | 7 | 7 | 7 | 9 | 9 | 9 | 10 | 10 | 12 | 14 | 14 | 14 | 11 | 13 | 13 | 13 | 14 | 13 | 12 | 13 | 11 | 10 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jul 2020 to Mar 2023.
Latest Mar 2023, published 18 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 |
|---|---|---|
| Gross profit | 787 | 999 |
| Operating profit | +393 | -2,526 |
| Result for the year | +295 | -2,510 |
| Equity | 335 | -75 |
| Total assets | 1,389 | 5,427 |
| Employees (average) | 1 | 6 |
| Credit metrics (Dandex calculations) | ||
| EBITDA | 504 | -2,369 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 64.1% | -237.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,119note 1 | -1,244 |
| Capex (investeringer i anlægsaktiver) | 350note 2 | 1,134note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,119note 1 | -1,862 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 15 months (17 Oct 2019 to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 30.01.2024, virksomheden opløst
Konkursdekret afsagt 24.03.2023 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Morten Nordsted Jacobsen, den 24.03.2023.
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 24.03.2023.
Ny adresse: Oslo Plads 8, 2100 København Ø
Ny kommune: København
Vedtægter ændret: 11.11.2022
Kapitalforhøjelsen er besluttet den 11.11.2022.
kr. 3.309,00, indbetalt kontant, kurs 30.220,61.
Kapitalen udgør herefter kr. 55.247,00.
Vedtægter ændret: 11.08.2022
Kapitalforhøjelsen er besluttet den 11.08.2022.
kr. 6.222,00, indbetalt kontant, kurs 32.144,01.
Kapitalen udgør herefter kr. 51.938,00.
Vedtægter ændret: 26.10.2021
Kapitalforhøjelsen er besluttet den 26.10.2021.
kr. 2.858,00, indbetalt kontant, kurs 36.738,97.
Kapitalen udgør herefter kr. 45.716,00.
Vedtægter ændret: 29.06.2021
Formål ændret: Selskabets formål er at yde tandregulering og virksomhed, der er naturligt forbundet hermed.
Vedtægter ændret: 27.01.2021
Kapitalforhøjelsen er besluttet den 27.01.2021.
kr. 2.858,00, indbetalt kontant, kurs 36.738,97.
Kapitalen udgør herefter kr. 42.858,00.
Revision:
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 27.01.2021.
Stiftelsesdato: 17.10.2019.
Virkningsdato: 17.10.2019.
Seneste vedtægtsdato: 17.10.2019.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 40876065 MONOJA ApS, Ræveskovsvej 8, 2820 Gentofte, den 17.10.2019.
Direktion:
Morten Nordsted Jacobsen, den 17.10.2019.
Selskabet tegnes af en direktør..
Første regnskabsår:
17.10.2019 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udøve virksomhed med handel og service samt aktiviteter i tilknytning hertil
1 registered in CVR.
P-number 1025155218Oslo Plads 8, 2100 København Ø
