CVR 40859888Private limited company (ApS)Grus- og sandgravning og indvinding af ler og kaolin (081200)VojensFounded 11 Oct 2019
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Grusgrav.dk ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-33.8K
DKK, annual report 2025
-68.5K on 2024
Result
-150K
DKK, annual report 2025
Equity
-1.3M
DKK, annual report 2025
KP Bæk Holding ApSCVR 38783491, 100% of capital and votes, since 11 Oct 2019
Karsten Paulsensince 11 Oct 2019
Equity was negative at 31 Dec 2025: -1.3M DKK. Dandex estimate, computed 10 Nov 2026.
CVR 38783491100% of capital and votesnotified 31 Jul 2025since 11 Oct 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3900839450% to under 66.7% of capital and votesnotified 31 Jul 20251 Jan 2023 to 31 Jul 2025
Ultimate controller
Holds 100% of capital and votes in KP Bæk Holding ApS, since 10 Jul 2017
Holding company
CVR 38783491Private limited company (ApS)
Holds 100% of capital and votes in Grusgrav.dk ApS, since 11 Oct 2019
This company
Grusgrav.dk ApS
CVR 40859888
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2023 to 10 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -264 | 131 | 2 | 35 | -34 |
| Operating profit | -408 | -140 | -215 | -182 | -162 |
| Result for the year | -362 | -236 | -140 | -153 | -150 |
| Equity | -596 | -832 | -972 | -1,126 | -1,276 |
| Total assets | 1,356 | 981 | 753 | 599 | 449 |
| Employees (average) | Not reported | Not reported | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | Not reportednote 2 | Not reportednote 2 | 1,956% | -197.6% |
| EBITDA | -264 | 131 | 2 | 35 | -34 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | 100% | 100% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 466 | 220 | -53 | -125note 4 | -62note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Not reportednote 2 | Net cash | Net cashnote 4 | n.m.note 5 |
| Interest coverage (rentedækning) | -7.3x | -1.3x | -12.6x | -14.2x | -5.5x |
| Adjusted equity ratio (justeret soliditetsgrad) | -44%note 6 | -84.9%note 6 | -129.1%note 6 | -188%note 6 | -284.3%note 6 |
| ROIC (afkast af investeret kapital) | -587.5%note 7 | Not reportednote 2 | n.m.note 8 | n.m.note 8 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | 363note 9 | 0note 10 | 0note 10 | 0note 10 | 0note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,808 | 1,409 | 1,490 | 1,357note 4 | 1,638note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 15 months (1 Oct 2021 to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Mar 2024
Annual report 2022
1 Oct 2021 to 31 Dec 2022, published 26 Jun 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 3 Mar 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Frederik Hessel Madsen, den 31.07.2025, Martin Lund Madsen, (formand), den 31.07.2025, Mette Bang Paulsen, den 31.07.2025, Charlotte Vindfeldt, den 31.07.2025.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 13.11.2023.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Esbjerg Brygge 28, 6700 Esbjerg, den 13.11.2023.
Vedtægter ændret: 08.03.2023
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2021 - 31.12.2022
Bestyrelse:
Tiltrådte:
Frederik Hessel Madsen, den 01.01.2023, Martin Lund Madsen, (formand), den 01.01.2023, Mette Bang Paulsen, den 01.01.2023, Charlotte Vindfeldt, den 01.01.2023.
Ny adresse: c/o Karsten Paulsen, Ringridervej 1, Bæk, 6500 Vojens
Stiftelsesdato: 11.10.2019.
Virkningsdato: 11.10.2019.
Seneste vedtægtsdato: 11.10.2019.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 38783491 KP Bæk Holding IVS, Ringridervej 1, Bæk, 6500 Vojens, den 11.10.2019.
Direktion:
Karsten Paulsen, den 11.10.2019.
Selskabet tegnes af en direktør..
Revision:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Norgesvej 24, 6100 Haderslev, den 11.10.2019.
Første regnskabsår:
11.10.2019 - 30.09.2020.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er at drive virksomhed med grusgravning samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1025133001Ringridervej 1, 6500 Vojens
