BioNordic A/S

Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.

1. 1 period length differs
2. 2 Dandex estimate: statutory 22% used: effective rate outside 0 to 40%
3. 3 Dandex estimate: statutory 22% used: profit before tax not positive
4. 4 Dandex estimate: statutory 22% used: effective rate outside 0 to 40%; interest paid estimated from finance expenses
5. 5 Dandex estimate: interest paid estimated from finance expenses
6. 6 Dandex estimate: statutory 22% used: profit before tax not positive; interest paid estimated from finance expenses