CVR 40773517Private limited company (ApS)Andre sociale støtte- og rådgivningsaktiviteter uden institutionsophold (889990)Secondary industries: Anden undervisning i.a.n. (855900)HvidovreFounded 1 Sep 2019
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Faktor5DK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, 2023
Gross profit
68.5K
DKK, annual report 2023
-66.3% on 2022
Result
+1.1K
DKK, annual report 2023
Equity
42.3K
DKK, annual report 2023
Rasmus Hinrichs Holding ApSCVR 41581484, 33.3% to under 50% of capital and votes, until 23 Jan 2025
N SAXIL ApSCVR 35869379, 25% to under 33.3% of capital and votes, until 23 Jan 2025
and 1 moreNikolai Saxil Nymannuntil 23 Jan 2025
Rasmus Skindbjerg Hinrichsuntil 23 Jan 2025
Rasmus Vestbo Mikanderuntil 23 Jan 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3586937925% to under 33.3% of capital and votesnotified 1 Oct 20221 Sep 2019 to 23 Jan 2025
CVR 4158148433.3% to under 50% of capital and votes1 Oct 2022 to 23 Jan 2025
CVR 4260345725% to under 33.3% of capital and votesnotified 1 Oct 20221 Sep 2021 to 23 Jan 2025
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Sep 2019 to 14 Nov 2026.
Jan 2023, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Aug 2021 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| FTE | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Dec 2019 to Jan 2023.
Latest Jan 2023, published 20 Mar 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Gross profit | 1,181 | 106 | 203 | 68 |
| Operating profit | +265 | +2 | +3 | +15 |
| Result for the year | +201 | 0 | +1 | +1 |
| Equity | 40 | 40 | 41 | 42 |
| Total assets | 174 | 63 | 167 | 74 |
| Employees (average) | Not reported | 0 | 2 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 103.4% | -66.3% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | 6 | 15 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | |||
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 4 | Not reportednote 5 | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |||
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 6 | 0note 7 | Not reportednote 8 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | |||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 16 months (1 Sep 2019 to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Faktor5DK ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Rasmus Skindbjerg Hinrichs, (adm. dir), den 23.01.2025, Rasmus Vestbo Mikander, den 23.01.2025, Nikolai Saxil Nymann, den 23.01.2025.
Vedtægter ændret: 11.10.2022
Direktion:
Fratrådte:
Nikolai Saxil Nymann, (adm. dir), den 01.10.2022.
Tiltrådte:
Rasmus Skindbjerg Hinrichs, (adm. dir), den 01.10.2022, Nikolai Saxil Nymann, den 01.10.2022.
Selskabet tegnes af én direktør, eller direktionen i forening.
Vedtægter ændret: 23.09.2022
Nyt navn: Faktor5DK ApS
Formål ændret: Selskabets formål er at drive erhvervsmæssig virksomhed inden for det det socialøkonomiske område med henblik på at hjælpe, bistå og udvikle ledige, børn, familier og andre udsatte grupper med særlige behov, herunder som privat aktør inden for blandt andet beskæftigelses-, social-, børn og familie- og integrationsområdet, samt anden hermed efter direktionens skøn beslægtet virksomhed.
Ny adresse: c/o SimpleDK ApS, Stamholmen 165A, 1. th, 2650 Hvidovre
Ny adresse: M Bechs Alle 176, 2650 Hvidovre
Ny adresse: Langkildevej 131, 2650 Hvidovre
Stiftelsesdato: 01.09.2019.
Virkningsdato: 01.09.2019.
Seneste vedtægtsdato: 01.09.2019.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 35869379 N SAXIL ApS, Kastanienborgvej 8, 2650 Hvidovre, den 01.09.2019.
Direktion:
Nikolai Saxil Jørgensen, (adm. dir), den 01.09.2019.
Virksomheden tegnes af direktøren..
Første regnskabsår:
01.09.2019 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udøve virksomhed indenfor CFO services; rådgivning, finans, regnskab, projekter, interimsydelser og processer mv. Selskabet kan herudover etablere, erhverve og drive virksomhed, som har en naturlig forretningsmæssig sammenhæng med selskabets formål.
1 registered in CVR.
P-number 1025018385Stamholmen 165, 2650 Hvidovre