CVR 40669272Private limited company (ApS)Fremstilling af håndværktøj (256300)IshøjFounded 18 Jul 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Ørn ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, Aug 2026
+1 (+20%) over 12 months
Gross profit
4.1M
DKK, annual report 2025
+42.7% on 2024
Result
+728.3K
DKK, annual report 2025
Equity
669K
DKK, annual report 2025
MA HOLDING ALBERTSLUND ApSCVR 27965393, 50% to under 66.7% of capital and votes, since 18 Jul 2019
Mikael Ejberg Hornstrup25% to under 33.3% of capital and votes, since 18 Jul 2019
and 1 moreMorten Hildebrand Andersensince 18 Jul 2019
25% to under 33.3% of capital and votessince 18 Jul 2019
CVR 2513458325% to under 33.3% of capital and votessince 18 Jul 2019
CVR 2796539350% to under 66.7% of capital and votessince 18 Jul 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in MA HOLDING ALBERTSLUND ApS, since 31 Mar 2006
Holding company
CVR 27965393Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Ørn ApS, since 18 Jul 2019
This company
Ørn ApS
CVR 40669272
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Jul 2019 to 4 Nov 2026.
Aug 2026, monthly: 6 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 4 | 4 | 4 | 5 | 7 | 7 | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 5 | 8 | 9 | 8 | 8 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| FTE | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 | 6 | 5 | 7 | 7 | 6 | 8 | 6 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 4 | 3 | 3 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2019 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 3,595 | 3,821 | 3,612 | 2,898 | 4,137 |
| Operating profit | +495 | -118 | +297 | -273 | +909 |
| Result for the year | +271 | -115 | +85 | -438 | +728 |
| Equity | 460 | 294 | 379 | -59 | 669 |
| Total assets | 8,364 | 6,097 | 4,451 | 3,565 | 3,243 |
| Employees (average) | 4 | 6 | 4 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 6.3% | -5.5% | -19.8% | 42.8% |
| EBITDA | 1,132 | 657 | 1,028 | 375 | 1,400 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.5% | 17.2% | 28.5% | 13% | 33.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 50% | -33.3% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,855 | 2,580 | 2,199 | 1,737 | 371 |
| Gearing, NIBD / EBITDA | 1.6x | 3.9x | 2.1x | 4.6x | 0.3x |
| ROIC (afkast af investeret kapital) | 19.2% | -3.3%note 2 | 7.3% | -10%note 2 | 61.5% |
| Capex (investeringer i anlægsaktiver) | 1,786note 3 | 61note 3 | 38note 3 | 0note 4 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Mar 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 11.03.2022.
Tiltrådte:
CVR-NR. 29442789 REDMARK, GODKENDT REVISIONSPARTNERSELSKAB, Dirch Passers Allé 76, 2000 Frederiksberg, den 11.03.2022.
Vedtægter ændret: 08.09.2021
Nye binavne: DN Værktøj ApS, Schelhase Mouldmec. ApS
Binavne: Værktøjs- & Maskinfabrikken Ørn ApS.
Stiftelsesdato: 18.07.2019.
Seneste vedtægtsdato: 18.07.2019.
Kapital:
kr. 100.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 100.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Mikael Ejberg Hornstrup, den 18.07.2019, CVR-NR. 25134583 HSN INVEST ApS, Bomhusstræde 7, 2620 Albertslund, den 18.07.2019, CVR-NR. 27965393 MA HOLDING ALBERTSLUND ApS, Rendsagervej 87, 2625 Vallensbæk, den 18.07.2019.
Bestyrelse:
Henrik Stig Nielsen, (formand), den 18.07.2019, Morten Hildebrand Andersen, den 18.07.2019, Mikael Ejberg Hornstrup, den 18.07.2019.
Direktion:
Morten Hildebrand Andersen, (adm. dir), den 18.07.2019.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Milnersvej 43, 3400 Hillerød, den 18.07.2019.
Første regnskabsår:
18.07.2019 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med handel og service, samt enhver i forbindelse hermed stående virksomhed.
2 registered in CVR.
P-number 1024884259Broenge 26, 2635 Ishøj
P-number 1027513723Ringager 30, 2605 Brøndby
