CVR 40640762Private limited company (ApS)Computerprogrammering (621000)SabroFounded 26 Jun 2019
Gross profit
37.8K
DKK, annual report 2025
Result
-353K
DKK, annual report 2025
Equity
-1.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Propiu ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCOMPI ApSCVR 25299299, 50% to under 66.7% of capital and votes, since 26 Jun 2019
Mathias Rud Jørgensen15% to under 20% of capital and votes, since 1 Jun 2022
and 2 moreAllan Bøgelund Friissince 7 Oct 2021
Equity was negative at 31 Dec 2025: -1.4M DKK. Dandex estimate, computed 3 Nov 2026.
15% to under 20% of capital and votessince 1 Jun 2022
CVR 2529929950% to under 66.7% of capital and votessince 26 Jun 2019
CVR 3886914010% to under 15% of capital and votessince 14 Apr 2025
CVR 3892445110% to under 15% of capital and votessince 14 Apr 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes26 Jun 2019 to 13 Jan 2024
10% to under 15% of capital and votes2 Oct 2020 to 1 Jun 2022
20% to under 25% of capital and votes26 Jun 2019 to 2 Oct 2020
Ultimate controller
Holds 100% of capital and votes in AB Friis Holding ApS, since 20 Mar 2020
Holding company
CVR 41251263Private limited company (ApS)
Holds 100% of capital and votes in COMPI ApS, since 20 Mar 2020
Holding company
CVR 25299299Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Propiu ApS, since 26 Jun 2019
This company
Propiu ApS
CVR 40640762
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 159 | 97 | 26 | -27 | 38 |
| Operating profit | +27 | -243 | -447 | -560 | -449 |
| Result for the year | +15 | -211 | -420 | -517 | -353 |
| Equity | 59 | -152 | -572 | -1,089 | -1,442 |
| Total assets | 873 | 2,221 | 1,884 | 1,492 | 1,122 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 98.3% | -38.8% | -73.5% | -202.8% | n.m.note 1 |
| EBITDA | 159 | 97 | 26 | -27 | 38 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | n.m.note 2 | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1note 3 | -3note 3 | -3note 3 | 0note 3 | -5note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 41.1%note 3 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 754note 6 | 1,328note 6 | 350note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 228note 3 | 707note 3 | 2,429note 3 | 2,544note 3 | 2,472note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Jul 2022
1 registered in CVR.
P-number 1024849984Rødtjørnvej 14, 8471 Sabro
