CVR 40623027Public limited company (A/S)Blandet landbrugsdrift (015000)GrindstedFounded 30 Jun 2019
Employees
13
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
26.4M
DKK, annual report 2025
+42.1% on 2024
Result
+11.7M
DKK, annual report 2025
Equity
47.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Lille Krogager A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexR&W Group ApSCVR 40874674, 100% of capital and votes, since 1 Sep 2021
Willem Derk Aversteegsince 21 Sep 2026
CVR 40874674100% of capital and votessince 1 Sep 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes30 Jun 2019 to 3 Dec 2019
CVR 4098446150% to under 66.7% of capital and votes3 Dec 2019 to 1 Jun 2026
Ultimate controller
Anna Rozemarijn Aversteeg van de Water
Holds 50% to under 66.7% of capital and votes in R&W Group ApS, since 21 Oct 2019
Holding company
CVR 40874674Private limited company (ApS)
Holds 100% of capital and votes in Lille Krogager A/S, since 1 Sep 2021
This company
Lille Krogager A/S
CVR 40623027
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Jun 2019 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 12,901 | 20,068 | 17,468 | 18,558 | 26,379 |
| Operating profit | +5,746 | +10,975 | +8,725 | +9,582 | +16,861 |
| Result for the year | +3,633 | +9,121 | +4,670 | +5,584 | +11,743 |
| Equity | 5,594 | 14,715 | 19,385 | 36,034 | 47,476 |
| Total assets | 122,979 | 113,044 | 109,418 | 127,064 | 149,770 |
| Employees (average) | 9 | 10 | 10 | 11 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 23% | 54.4% | -13% | 6.2% | 42.1% |
| EBITDA | 9,356 | 14,771 | 12,626 | 13,789 | 21,155 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 72.5% | 73.6% | 72.3% | 74.3% | 80.2% |
| Employee growth (vækst i antal ansatte) | 0% | 11.1% | 0% | 10% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 75,989 | 54,134 | 56,158 | 51,237 | 76,675 |
| Gearing, NIBD / EBITDA | 8.1x | 3.7x | 4.4x | 3.7x | 3.6x |
| ROIC (afkast af investeret kapital) | 4.8% | 11.7% | 9.3% | 9.2% | 12.9% |
| Capex (investeringer i anlægsaktiver) | 3,579note 1 | 5,004note 1 | 3,338note 1 | 2,625note 1 | 19,725note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 105,667 | 81,589 | 77,687 | 72,419 | 73,131 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 May 2022
1 registered in CVR.
P-number 1024828286Refshøjvej 7, 7200 Grindsted
No other current company drawn.
