CVR 40579494Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)NæstvedFounded 12 Jun 2019
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Gross profit
-36,4K
DKK, annual report 2023
Result
+3,2M
DKK, annual report 2023
Equity
-126,7M
DKK, annual report 2023
SI Selskab ApSCVR 30728629, 100% of capital and votes, since 12 Jun 2019
Tom Gunnar Høeguntil 21 May 2025
Equity was negative at 31 Dec 2023: -126,7M DKK. Dandex estimate, computed 21 Oct 2026.
CVR 30728629100% of capital and votessince 12 Jun 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes13 Jun 2019 to 31 Dec 2021
CVR 2866618710% to under 15% of capital and votes13 Jun 2019 to 31 Dec 2021
CVR 318624695% to under 10% of capital and votes13 Jun 2019 to 13 Jun 2019
Frederiksborg Ejendomme 2 ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Frederiksborg Ejendomme 2 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28711964100% of capital and votes29 Nov 2019 to 7 May 2026
CVR 38765124100% of capital and votes15 Jun 2020 to 31 Aug 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Jun 2019 to 21 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | -966 | -1.312 | 509 | -866 | -36 |
| Operating profit | Not reported | Not reported | Not reported | -866 | -36 |
| Result for the year | +37.919 | +31.204 | -69.619 | -115.907 | +3.201 |
| Equity | 37.959 | 69.163 | -456 | -129.868 | -126.667 |
| Total assets | 70.315 | 132.013 | 149.541 | 514 | 526 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | -304,4% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 21.835 | 37.536 | 131.191 | 95.267 | 95.739 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -1,2%note 4 | 0,3%note 4 | -1,4%note 5 | n.m.note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 25.874 | 32.720 | 52.539 | 113.605 | 101.911 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2019 covers 7 months (12 Jun to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 21 Jun 2021
Annual report 2019
12 Jun 2019 to 31 Dec 2019, published 1 Sep 2020
1 registered in CVR.
P-number 1024777355Vadestedet 1, 4700 Næstved
