CVR 40575871Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)HaderslevFounded 3 Jun 2019
Gross profit
-703.8K
DKK, annual report 2025
-1.9M on 2024
Result
-19.4M
DKK, annual report 2025
Equity
24.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Future Food A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBagger-Sørensen Equity A/SCVR 41599588, 66.7% to under 90% of capital and votes, since 7 Aug 2024
VADGAARD INVEST ApSCVR 32677479, 10% to under 15% of capital and votes, since 26 Sep 2024
and 1 moreJens Ole Lang-Tandrupsince 12 Sep 2025
Lars Skovbo Østergårdsince 20 Oct 2025
CVR 3267747910% to under 15% of capital and votessince 26 Sep 2024
CVR 3752833110% to under 15% of capital and votessince 22 Sep 2023
CVR 4159958866.7% to under 90% of capital and votessince 7 Aug 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 5163431425% to under 33.3% of capital and votes3 Jun 2019 to 15 Feb 2021
CVR 370849055% to under 10% of capital and votes15 Feb 2021 to 5 Jul 2024
CVR 3936918450% to under 66.7% of capital and votes3 Jun 2019 to 26 Mar 2020
CVR 405830765% to under 10% of capital and votes26 Mar 2020 to 26 Sep 2024
CVR 4212177066.7% to under 90% of capital and votes15 Feb 2021 to 7 Aug 2024
CVR 4212635725% to under 33.3% of capital and votes15 Feb 2021 to 22 Sep 2023
Ultimate controller
CVR 51452313Public limited company (A/S)
Holds 100% of capital and votes in Bagger-Sørensen Equity A/S, since 19 Aug 2020
Holding company
CVR 41599588Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in Future Food A/S, since 7 Aug 2024
This company
Future Food A/S
CVR 40575871
4 Danish companies.
SubsidiaryCVR 30713400100% of capital and votes
SubsidiaryCVR 27146880100% of capital and votes
SubsidiaryCVR 36937912100% of capital and votes
SubsidiaryCVR 12894074100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Future Food A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4282791650% to under 66.7% of capital and votes5 Nov 2021 to 11 Oct 2023
CVR 30689720100% of capital and votes4 Jun 2019 to 12 Jul 2021
CVR 34625883100% of capital and votes15 Feb 2021 to 12 Jul 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jun 2019 to 2 Nov 2026.
3 Jun 2019 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 42,153 | 36,810 | -1,749 | 1,235 | -704 |
| Operating profit | Not reported | -30,529 | Not reported | Not reported | Not reported |
| Result for the year | -5,882 | -30,815 | -30,196 | -14,632 | -19,415 |
| Equity | 79,158 | 64,403 | 50,931 | 46,300 | 24,739 |
| Total assets | 214,296 | 212,499 | 129,977 | 116,321 | 115,985 |
| Employees (average) | 92 | 97 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 60.3% | -12.7% | Not reportednote 1 | Not reportednote 1 | -157% |
| EBITDA | 5,312note 2 | -9,117 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12.6%note 2 | -24.8% | n.m.note 4 | Not reportednote 3 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | 87.8% | 5.4% | Not reportednote 5 | Not reportednote 5 | n.m.note 6 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 74,488 | 91,543 | 5,190 | 3,715 | 3,684 |
| Gearing, NIBD / EBITDA | 14xnote 2 | n.m.note 7 | Not reportednote 1 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | -2.8%note 8 | -15.4%note 9 | Not reportednote 1 | 1.8%note 8 | -1.4%note 8 |
| Capex (investeringer i anlægsaktiver) | 107,269note 10 | 13,715 | Not reportednote 11 | Not reportednote 11 | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 74,087 | 91,065 | 51,133 | 62,275 | 79,513 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 18 months (1 Jul 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Apr 2025
Annual report 2023
1 Jul 2022 to 31 Dec 2023, published 19 Apr 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 13 Dec 2021
1 registered in CVR.
P-number 1024772582Niels Bohrs Vej 5, 6100 Haderslev
