CVR 40562362Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)ThistedFounded 28 May 2019
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2024
Gross profit
1,7M
DKK, annual report 2023
+5,5% on 2022
Result
-699,3K
DKK, annual report 2023
Equity
300,9K
DKK, annual report 2023
JUST EQUITY HOLDING ApSCVR 30563921, 50% to under 66,7% of capital and votes, until 15 Aug 2025
Fam. Høilund Holding ApSCVR 38042130, 50% to under 66,7% of capital and votes, until 15 Aug 2025
Jakob Just Conway-Blakeuntil 2 Sep 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3056392150% to under 66,7% of capital and votes28 May 2019 to 15 Aug 2025
CVR 3289243410% to under 15% of capital and votes28 May 2019 to 1 Feb 2024
CVR 3804213050% to under 66,7% of capital and votes28 May 2019 to 15 Aug 2025
CVR 3984353620% to under 25% of capital and votes27 Aug 2020 to 1 Feb 2024
CVR 4047002625% to under 33,3% of capital and votes28 May 2019 to 1 May 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 May 2019 to 20 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 42 | 36 | 49 | 1.617 | 1.706 |
| Operating profit | -108 | -310 | -721 | +112 | -286 |
| Result for the year | -94 | -241 | -534 | +464 | -699 |
| Equity | 382 | 541 | 607 | 1.070 | 301 |
| Total assets | 921 | 2.361 | 3.534 | 4.376 | 4.386 |
| Employees (average) | 1 | 4 | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 35,8% | 3.179,3% | 5,5% |
| EBITDA | -61 | -108 | -263 | 792 | 364 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -142,7% | -296,5% | -533,6% | 49% | 21,3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 25,6% | 0,4% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 335 | 986 | 2.350 | 2.852 | 3.738 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 3 | n.m.note 3 | 3,6x | 10,3x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -21,5%note 4 | -25,1%note 4 | 2,5%note 4 | -5,6%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 1.059note 6 | 1.762note 6 | 1.232note 6 | 1.197note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2019 covers 7 months (28 May to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Jun 2021
Annual report 2019
28 May 2019 to 31 Dec 2019, published 6 Apr 2020
2 registered in CVR.
P-number 1025235238Leopardvej 2, 7700 Thisted
P-number 1024756609Brendstrupvej 61, 8200 Aarhus N
