CVR 40559787Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)CharlottenlundFounded 31 May 2019
Employees
58
Annual report 2025, average
Gross profit
40.5M
DKK, annual report 2025
+57.2% on 2024
Result
+7.7M
DKK, annual report 2025
Equity
106.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Fox3 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJohan Caspar Foghsgaard33.3% to under 50% of capital and votes, since 2 Jul 2019
Ivar Malte Foghsgaard33.3% to under 50% of capital and votes, since 2 Jul 2019
and 1 moreJohan Caspar Foghsgaardsince 31 May 2019
Ivar Malte Foghsgaardsince 31 May 2019
33.3% to under 50% of capital and votessince 2 Jul 2019
33.3% to under 50% of capital and votessince 2 Jul 2019
20% to under 25% of capital and votessince 26 Jun 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes26 Jun 2019 to 2 Jul 2019
CVR 3720855833.3% to under 50% of capital and votes31 May 2019 to 26 Jun 2019
CVR 3722700533.3% to under 50% of capital and votes31 May 2019 to 26 Jun 2019
CVR 4057814533.3% to under 50% of capital and votes12 Jun 2019 to 26 Jun 2019
1 Danish company, which own 2 more one level down.
SubsidiaryCVR 24227332100% of capital and votes
SubsidiaryCVR 21639044100% of capital and votes
SubsidiaryCVR 7327811266.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for Fox3 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2163904450% to under 66.7% of capital and votes26 Jun 2019 to 31 Dec 2019
CVR 40578145100% of capital and votes25 Jun 2019 to 27 Jun 2019
CVR 40553193100% of capital and votes25 Jun 2019 to 27 Jun 2019
CVR 40553142100% of capital and votes25 Jun 2019 to 27 Jun 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 May 2019 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 37,938 | 48,240 | 52,901 | 25,732 | 40,456 |
| Operating profit | -13,719 | -2,680 | -3,961 | -7,295 | +10,238 |
| Result for the year | +3,785 | -9,819 | -10,703 | +3,514 | +7,690 |
| Equity | 114,819 | 104,182 | 93,955 | 98,776 | 106,466 |
| Total assets | 295,027 | 291,474 | 268,534 | 201,028 | 202,040 |
| Employees (average) | 138 | 138 | 130 | 68 | 58 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.6% | 27.2% | 9.6% | -51.4% | 57.2% |
| EBITDA | -167 | 11,069 | 9,399 | -777 | 16,809 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -0.4% | 23% | 17.8% | -3% | 41.6% |
| Employee growth (vækst i antal ansatte) | 6.2% | 0% | -5.8% | -47.7% | -14.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 10,261 | 16,778 | 24,356 | -27,093 | -24,313 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 1.5x | 2.6x | n.m.note 1 | Net cash |
| ROIC (afkast af investeret kapital) | -9.3%note 2 | -1.7%note 2 | -2.6%note 2 | -6%note 2 | 13% |
| Capex (investeringer i anlægsaktiver) | 2,809 | 2,727 | 3,519 | 962 | 3,701 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 10 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 9 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jul 2022
1 registered in CVR.
P-number 1024753316Skovbrinken 5, 2920 Charlottenlund
