CVR 40463682Public limited company (A/S)Computerprogrammering (621000)BallerupFounded 20 Mar 2019
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about eflow A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
Annual report 2026, average
Gross profit
2.1M
DKK, annual report 2026
-0.6% on 2025
Result
-430.8K
DKK, annual report 2026
Equity
-5.7M
DKK, annual report 2026
MBJI Holding ApSCVR 33503830, 66.7% to under 90% of capital and votes, since 20 Mar 2019
FBJI HOLDING ApSCVR 21769681, 25% to under 33.3% of capital and votes, since 29 Apr 2019
Martin Baden-Jensensince 20 Mar 2019
Equity was negative at 30 Apr 2026: -5.7M DKK. Dandex estimate, computed 7 Nov 2026.
CVR 2176968125% to under 33.3% of capital and votesnotified 29 Sep 2023since 29 Apr 2019
CVR 3350383066.7% to under 90% of capital and votesnotified 29 Apr 2019since 20 Mar 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2992531310% to under 15% of capital and votesnotified 29 Sep 20237 Jan 2020 to 29 Sep 2023
Ultimate controller
Holds 100% of capital and votes in MBJI Holding ApS, since 22 Feb 2011
Holding company
CVR 33503830Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in eflow A/S, since 20 Mar 2019
This company
eflow A/S
CVR 40463682
20 Mar 2019 to 7 Nov 2026.
20 Mar 2019 to 7 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 712 | 1,349 | 1,678 | 2,147 | 2,133 |
| Operating profit | -2,209 | -2,191 | -1,622 | -951 | -290 |
| Result for the year | -1,756 | -1,842 | -1,436 | -912 | -431 |
| Equity | -1,067 | -2,910 | -4,346 | -5,257 | -5,688 |
| Total assets | 6,484 | 5,627 | 3,558 | 1,528 | 880 |
| Employees (average) | 2 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 65.2% | 89.5% | 24.4% | 27.9% | -0.6% |
| EBITDA | -259 | -73 | 237 | 480 | 626 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -36.4% | -5.4% | 14.1% | 22.4% | 29.3% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,676 | 3,060 | -284 | -305note 1 | -431note 1 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | Net cash | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | -168.5%note 3 | -194.3%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 3,220note 5 | 1,361note 5 | Not reportednote 6 | 0note 7 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 6,058 | 6,729 | 6,836 | 5,961note 1 | 5,862note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 26 Jun 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 27 Jun 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 28 Jun 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 3 Jul 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 27 Jun 2022
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Torben Jørgensen, den 03.10.2023, Claus Mundus-Pedersen, den 03.10.2023.
Bestyrelse:
Fratrådte:
Finn Baden-Jensen, den 25.05.2021, Claus Mundus-Pedersen, (formand), den 25.05.2021.
Tiltrådte:
Finn Baden-Jensen, (formand), den 25.05.2021, Claus Mundus-Pedersen, den 25.05.2021.
Vedtægter ændret: 07.01.2020
Kapitalforhøjelsen er besluttet den 07.01.2020.
kr. 69.444,00, indbetalt kontant, kurs 1.056,01.
Kapitalen udgør herefter kr. 694.444,00.
Vedtægter ændret: 29.04.2019
Kapitalforhøjelsen er besluttet den 29.04.2019.
kr. 125.000,00, indbetalt kontant, kurs 400,00.
Kapitalen udgør herefter kr. 625.000,00.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning.
Virksomheden er d. 20.03.2019 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 29167613 BADEN-JENSEN A/S.
Seneste vedtægtsdato: 20.03.2019.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Bestyrelse:
Claus Mundus-Pedersen, (formand), den 20.03.2019, Finn Baden-Jensen, den 20.03.2019, Martin Baden-Jensen, den 20.03.2019.
Direktion:
Martin Baden-Jensen, den 20.03.2019.
Selskabet tegnes af 2 bestyrelsesmedlemmer iforening eller af den samlede bestyrelse.
Revision:
CVR-NR. 16119040 BUUS JENSEN I/S STATSAUTORISEREDE REVISORER, Lersø Parkallé 112, 2100 København Ø, den 20.03.2019.
Første regnskabsår:
01.05.2018 - 30.04.2019.
Regnskabsår:
01.05 - 30.04.
Formål:
Selskabets formål er at drive virksomhed med udvikling, salg og drift af digitale løsninger samt drive anden virksomhed, der efter bestyrelsens skøn står i forbindelse hermed.
1 registered in CVR.
P-number 1024637863Baltorpbakken 16, 2750 Ballerup
