CVR 40450793Private limited company (ApS)Anden finansiel formidling i.a.n. (649990)Secondary industries: Servering af mad i restauranter og caféer (561110)KorsørFounded 29 Mar 2019
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Future Project ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2024
Gross profit
50K
DKK, annual report 2024
-73.4% on 2023
Result
-7.5M
DKK, annual report 2024
Equity
2.9M
DKK, annual report 2024
MACC GROUP ApSCVR 34222010, 100% of capital and votes, until 29 May 2025
Christian Rudolph-Christiansenuntil 29 May 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes29 Mar 2019 to 21 Jan 2020
CVR 34222010100% of capital and votes21 Jan 2020 to 29 May 2025
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
29 Mar 2019 to 10 Nov 2026.
Nov 2024, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 10 | 24 | 23 | 28 | 26 | 33 | 29 | 27 | 24 | 20 | 26 | 26 | 23 | 26 | 26 | 26 | 26 | 21 | 20 | 18 | 19 | 17 | 18 | 20 | 23 | 22 | 21 | 25 | 33 | 31 | 28 | 26 | 25 | 23 | 26 | 28 | 28 | 30 | 27 | 26 | 22 | 19 | 16 | 2 |
| FTE | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 6 | 12 | 13 | 14 | 16 | 18 | 16 | 14 | 15 | 10 | 16 | 15 | 17 | 16 | 16 | 14 | 13 | 13 | 12 | 11 | 11 | 9 | 12 | 12 | 15 | 12 | 12 | 13 | 17 | 14 | 11 | 10 | 9 | 9 | 11 | 12 | 13 | 11 | 9 | 9 | 8 | 8 | 7 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2020 to Nov 2024.
Latest Nov 2024, published 22 Jan 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | -451 | 624 | 1,163 | 188 | 50 |
| Operating profit | Not reported | -5,804 | -6,371 | -6,495 | -9,678 |
| Result for the year | -624 | -4,858 | -6,726 | -5,877 | -7,501 |
| Equity | 1,888 | -2,971 | -9,697 | -575 | 2,924 |
| Total assets | 8,167 | 10,601 | 8,346 | 8,783 | 3,637 |
| Employees (average) | 1 | 1 | 13 | 11 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 86.6% | -83.8% | -73.4% |
| EBITDA | Not reportednote 3 | -4,123 | -4,350 | -4,466 | -3,340 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -90.9% | 18.2% | -15.4% | -36.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 3,861note 5 | 859note 5 | 1,374note 5 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 4 Jun 2021
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Future Project ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 29.05.2025 opløst ved fusion med CVR-nummer: 34222010 MACC GROUP ApS.
Vedtægter ændret: 14.11.2024
Nyt navn: Future Project ApS
Vedtægter ændret: 03.04.2020
Vedtægter ændret: 21.01.2020
Nyt navn: Carl Peter ApS
Ny adresse: Torvet 1, 4220 Korsør
Ny kommune: Slagelse
Direktion:
Fratrådte:
Jacob Bøje Bendtzen, den 21.01.2020.
Tiltrådte:
Christian Rudolph-Christiansen, den 21.01.2020.
Revision:
Fratrådte:
ENGELSTED PETERSEN STATSAUT. REVISIONSANPARTSSELSKAB, den 21.01.2020.
Tiltrådte:
CVR-NR. 29919801 DANSK REVISION SLAGELSE GODKENDT REVISIONSAKTIESELSKAB, Ndr.Ringgade 74, 4200 Slagelse, den 21.01.2020.
Formål ændret: Selskabets formål er at drive restaurantionsvirksomhed.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 29.03.2019 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 32842437 BB HOLDING AF 1. 7. 2009 ApS, der samtidigt er opløst.
Seneste vedtægtsdato: 29.03.2019.
Kapital:
kr. 75.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 75.000,00 til kurs 3.367,36, fuldt indbetalt.
Direktion:
Jacob Bøje Bendtzen, den 29.03.2019.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 20658231 ENGELSTED PETERSEN STATSAUT. REVISIONSANPARTSSELSKAB, Vestre Kaj 2, 1., 4700 Næstved, den 29.03.2019.
Første regnskabsår:
01.07.2018 - 31.12.2019.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udøve virksomhed ved at være holdingselskab samt varetage formueforvaltning og anden investeringsvirksomhed.
2 registered in CVR.
P-number 1024623528Torvet 1, 4220 Korsør
P-number 1025830292Havnearkaderne 9, 4220 Korsør
