CVR 40312978Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)ValbyFounded 2 Mar 2019
Employees
3
Annual report 2025, average
Gross profit
38.4K
DKK, annual report 2025
Result
+35.8K
DKK, annual report 2025
Equity
86K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FMF Trading ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPatrick Folman50% to under 66.7% of capital and votes, since 2 Mar 2019
Caspar Birk Morgen33.3% to under 50% of capital, 50% to under 66.7% of votes, since 2 Mar 2019
Caspar Birk Morgensince 2 Mar 2019
Patrick Folmansince 2 Mar 2019
33.3% to under 50% of capital, 50% to under 66.7% of votessince 2 Mar 2019
50% to under 66.7% of capital and votessince 2 Mar 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital, 33.3% to under 50% of votes2 Mar 2019 to 20 Apr 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Mar 2019 to 26 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -10 | 16 | 1 | -16 | 38 |
| Operating profit | -21 | +5 | -10 | -16 | Not reported |
| Result for the year | -22 | +5 | -12 | -17 | +36 |
| Equity | 74 | 79 | 68 | 50 | 86 |
| Total assets | 90 | 85 | 74 | 58 | 97 |
| Employees (average) | 1 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -111.8% | n.m.note 1 | -95.8% | -2,435.4% | n.m.note 1 |
| EBITDA | -10 | 16 | 1 | -16 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | 100% | n.m.note 3 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -34note 4 | -46note 4 | -39note 4 | -40note 4 | -49note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Net cashnote 4 | Net cashnote 4 | n.m.note 5 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | -56.1%note 6 | 14.5%note 4 | -25.8%note 6 | -63.3%note 6 | 154%note 7 |
| Capex (investeringer i anlægsaktiver) | 0note 8 | 0note 8 | 0note 8 | Not reportednote 9 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -28note 4 | -40note 4 | -33note 4 | -34note 4 | -43note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 9 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Apr 2022
1 registered in CVR.
P-number 1024468425Thyregodsvej 24, 2500 Valby
No other current company drawn.
No other current company drawn.