CVR 40189092Private limited company (ApS)Andre specialiserede bygningsarbejder (434200)BørkopFounded 17 Jan 2019
Employees
1
CVR registry, Jul 2026
-1 (-50%) over 12 months
Gross profit
820.4K
DKK, annual report 2025
+152.8% on 2024
Result
+213.8K
DKK, annual report 2025
Equity
267K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Madsen Solution ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexT.A Madsen Ejendomme apsCVR 40183930, 100% of capital and votes, since 17 Jan 2019
Tobias Skov Madsensince 17 Jan 2019
CVR 40183930100% of capital and votessince 17 Jan 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in T.A Madsen Ejendomme aps, since 17 Jan 2019
Holding company
CVR 40183930Private limited company (ApS)
Holds 100% of capital and votes in Madsen Solution ApS, since 17 Jan 2019
This company
Madsen Solution ApS
CVR 40189092
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 220 | 229 | 378 | 325 | 820 |
| Operating profit | +204 | +157 | +121 | +164 | +270 |
| Result for the year | +163 | +127 | +101 | +137 | +214 |
| Equity | 224 | 200 | 176 | 188 | 267 |
| Total assets | 313 | 313 | 275 | 339 | 531 |
| Employees (average) | 1 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 3.8% | 65.1% | -14.2% | 152.8% |
| EBITDA | 208 | 168 | 132 | 182 | 299 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 94.6% | 73.5% | 35.1% | 56% | 36.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -122note 3 | -69note 3 | -11note 3 | Not reportednote 4 | -227note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Not reportednote 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 109.3%note 3 | 104.9%note 3 | 62.9%note 3 | Not reportednote 4 | 206.4%note 3 |
| Capex (investeringer i anlægsaktiver) | 56note 5 | 0note 5 | 0note 5 | 43note 5 | 60note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -261note 3 | -194note 3 | -187note 3 | Not reportednote 4 | -344note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 29 Aug 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 26 Aug 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 19 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 5 Oct 2021
1 registered in CVR.
P-number 1024326388Borgvold 14, 7080 Børkop
