CVR 40169229Public limited company (A/S)Fremstilling af farmaceutiske præparater (212000)København ØFounded 14 Jan 2019
Employees
12
CVR registry, Aug 2026
+2 (+20%) over 12 months
Revenue
3.4M
DKK, annual report 2025
-2.2% on 2024
Result
-10.8M
DKK, annual report 2025
Equity
-3.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Zerion Pharma A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGeelanie Rodriguez Briones5% to under 10% of capital and votes, since 5 Feb 2025
WIBORG INTERNATIONAL HOLDING ApSCVR 26679176, 5% to under 10% of capital and votes, since 14 Jan 2019
and 4 moreOle Sylvester-Hvid Wiborgsince 14 Jan 2019
Equity was negative at 31 Dec 2025: -3.5M DKK. Dandex estimate, computed 3 Nov 2026.
5% to under 10% of capital and votessince 5 Feb 2025
CVR 266791765% to under 10% of capital and votessince 14 Jan 2019
CVR 401386095% to under 10% of capital and votessince 25 Feb 2019
CVR 401406035% to under 10% of capital and votessince 25 Feb 2019
CVR 401415455% to under 10% of capital and votessince 25 Feb 2019
CVR 403219935% to under 10% of capital and votessince 1 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 358374695% to under 10% of capital and votes15 Feb 2021 to 1 Jul 2024
1 Danish company.
Subsidiary or joint ventureCVR 4493147850% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Zerion Pharma A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Jan 2019 to 3 Nov 2026.
10 Oct 2019 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,933 | 3,273 | 3,560 | 3,452 | 3,378 |
| Operating profit | -13,180 | -20,892 | -11,947 | -13,268 | -12,404 |
| Result for the year | -11,134 | -18,857 | -11,102 | -220 | -10,830 |
| Equity | -867 | -9,958 | -13,731 | -2,258 | -3,511 |
| Total assets | 13,698 | 12,423 | 8,472 | 9,671 | 11,055 |
| Employees (average) | 8 | 12 | 11 | 12 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 62.4% | 69.4% | 8.8% | -3% | -2.2% |
| EBIT margin (overskudsgrad) | -681.9% | -638.2% | -335.6% | -384.4% | -367.2% |
| EBITDA | -12,960 | -20,451 | -11,410 | -12,731 | -11,868 |
| EBITDA margin | -670.5% | -624.8% | -320.5% | -368.8% | -351.4% |
| Employee growth (vækst i antal ansatte) | 166.7% | 50% | -8.3% | 9.1% | -16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,759 | 14,502 | 17,819 | 5,610 | 7,547 |
| ROIC (afkast af investeret kapital) | -442.1%note 1 | -438.2%note 1 | -215.9%note 1 | -278.2%note 1 | -261.9%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,532 | 1,272 | 217 | 0note 2 | 0note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 79.3% | 38.9% | 6.1% | 0%note 2 | 0%note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,759 | 14,502 | 17,819 | 4,933 | 6,285 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
1 registered in CVR.
P-number 1024301385Fruebjergvej 3, 2100 København Ø
No other current company drawn.
