CVR 40131256Private limited company (ApS)Psykologisk og psykoterapeutisk rådgivning (869300)Rungsted KystFounded 2 Jan 2019
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
492,3K
DKK, annual report 2025
-12% on 2024
Result
+53,2K
DKK, annual report 2025
Equity
115,6K
DKK, annual report 2025
100% of capital and votessince 2 Jan 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 830 | 765 | 787 | 559 | 492 |
| Operating profit | 0 | +28 | -23 | -68 | +76 |
| Result for the year | -2 | +18 | -23 | -59 | +53 |
| Equity | 126 | 145 | 122 | 62 | 116 |
| Total assets | 472 | 353 | 258 | 225 | 250 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -23% | -7,8% | 2,9% | -29% | -12% |
| EBITDA | 58 | 94 | 47 | 9 | 120 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 7% | 12,3% | 6% | 1,7% | 24,4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -93note 1 | -122note 1 | -8note 1 | 82 | -47 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | 8,7x | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 74,2%note 1 | -26%note 3 | -40,8%note 4 | 53% |
| Capex (investeringer i anlægsaktiver) | 96note 5 | 0note 5 | 62note 5 | 61note 5 | 70note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 18 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 21 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 12 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 8 Dec 2021
1 registered in CVR.
P-number 1024256746Østre Pennehavevej 5, 2960 Rungsted Kyst
