CVR 40127232Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)VordingborgFounded 31 Dec 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, Jul 2026
Gross profit
0
DKK, annual report 2025
Result
-37K
DKK, annual report 2025
Equity
3K
DKK, annual report 2025
Stine Withøft Hansen50% to under 66,7% of capital and votes, since 31 Dec 2018
Birger Withøft Hansen50% to under 66,7% of capital and votes, since 31 Dec 2018
Stine Withøft Hansensince 31 Dec 2018
Equity of 3K DKK was below half the share capital of 40K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 21 Oct 2026.
50% to under 66,7% of capital and votessince 31 Dec 2018
50% to under 66,7% of capital and votessince 31 Dec 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 653 | Not reported | Not reported | 0 | 0 |
| Operating profit | -270 | +9 | -13 | 0 | -37 |
| Result for the year | -382 | +5 | -16 | 0 | -37 |
| Equity | 34 | 39 | 23 | 40 | 3 |
| Total assets | 498 | 568 | 411 | 185 | 151 |
| Employees (average) | 2 | 1 | 0 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -42% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | n.m.note 2 |
| EBITDA | -234 | 9 | 48 | 0 | 0 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -35,8% | Not reportednote 1 | Not reportednote 1 | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | 0% | -50% | -100% | Not reportednote 4 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -51note 5 | -132note 5 | 166 | 1 | -3 |
| Gearing, NIBD / EBITDA | n.m.note 6 | Net cashnote 5 | 3,4x | n.m.note 6 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | -574,5%note 7 | n.m.note 8 | -21%note 9 | 0%note 9 | -142,3%note 9 |
| Capex (investeringer i anlægsaktiver) | 151note 10 | 0note 11 | 0note 11 | Not reportednote 12 | 0note 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -47note 5 | -127note 5 | 195 | 145 | 145 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Jul 2022
1 registered in CVR.
P-number 1024252333Fogedgårdsvej 23, 4760 Vordingborg
No other current company drawn.
No other current company drawn.
