CVR 40123377Private limited company (ApS)Tømrer- og bygningssnedkeraktiviteter (433200)HorsensFounded 18 Dec 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
13
CVR registry, 2023
Gross profit
2,4M
DKK, annual report 2022
+182,9% on 2021
Result
+64,3K
DKK, annual report 2022
Equity
244K
DKK, annual report 2022
Bersang Holding ApSCVR 40103007, 100% of capital and votes, until 5 Mar 2025
Christian Ingemann Bersanguntil 5 Oct 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4010294950% to under 66,7% of capital and votes18 Dec 2018 to 1 May 2021
CVR 40103007100% of capital and votes18 Dec 2018 to 5 Mar 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Dec 2018 to 21 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Gross profit | 986 | 1.534 | 834 | 2.360 |
| Operating profit | +139 | +581 | +73 | +100 |
| Result for the year | +107 | +447 | +50 | +64 |
| Equity | 207 | 555 | 180 | 244 |
| Total assets | 590 | 1.093 | 579 | 1.513 |
| Employees (average) | 2 | 2 | 2 | 6 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 55,7% | -45,6% | 182,9% |
| EBITDA | 140 | 587 | 83 | 130 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14,2% | 38,3% | 10% | 5,5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 200% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -271note 2 | -604note 2 | -395note 2 | 173 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | 1,3x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | n.m.note 3 | n.m.note 3 | 76% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 0note 5 | 20note 5 | 168note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -254note 2 | -502note 2 | -214note 2 | 302 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1024248514Stensballe Strandvej 133, 8700 Horsens