CVR 40023712Private limited company (ApS)Fremstilling af spil og legetøj (324000)RingstedFounded 1 Nov 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Dan-Tern ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
10
CVR registry, Aug 2026
+3 (+42.9%) over 12 months
Gross profit
5M
DKK, annual report 2025
+47.2% on 2024
Result
+2.3M
DKK, annual report 2025
Equity
4.7M
DKK, annual report 2025
KSLose Holding ApSCVR 44971178, 100% of capital and votes, since 13 Jul 2024
Kasper Schwartzbach Losesince 1 Nov 2018
CVR 44971178100% of capital and votessince 13 Jul 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesnotified 13 Jul 20241 Nov 2018 to 13 Jul 2024
Ultimate controller
Holds 100% of capital and votes in KSLose Holding ApS, since 13 Jul 2024
Holding company
CVR 44971178Private limited company (ApS)
Holds 100% of capital and votes in Dan-Tern ApS, since 13 Jul 2024
This company
Dan-Tern ApS
CVR 40023712
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 2018 to 4 Nov 2026.
Aug 2026, monthly: 10 employees, 4 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q3 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 9 | 9 | 11 | 11 | 9 | 11 | 10 | 10 | 9 | 9 | 10 | 9 | 10 | 12 | 10 | 9 | 9 | 10 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 9 | 9 | 9 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 9 | 8 | 10 | 8 | 8 | 8 | 9 | 9 | 10 | 12 | 8 | 10 |
| FTE | 2 | 4 | 7 | 6 | 5 | 5 | 6 | 5 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 4 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 3 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 3 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 3 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 7 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 7 | 4 | 4 |
| Series | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q3 2018; monthly Dec 2018 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,278 | 4,455 | 4,481 | 3,382 | 4,979 |
| Operating profit | +1,582 | +1,632 | +1,479 | +1,451 | +2,969 |
| Result for the year | +1,194 | +1,254 | +1,218 | +1,282 | +2,264 |
| Equity | 3,821 | 5,075 | 6,235 | 7,456 | 4,720 |
| Total assets | 5,888 | 7,218 | 9,484 | 10,166 | 8,984 |
| Employees (average) | 5 | 5 | 6 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.1% | 4.1% | 0.6% | -24.5% | 47.2% |
| EBITDA | 2,472 | 2,522 | 2,385 | 1,506 | 3,176 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 57.8% | 56.6% | 53.2% | 44.5% | 63.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 20% | -16.7% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,242note 1 | -5,385note 1 | -8,673note 1 | -6,294note 1 | -5,552note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 193.7%note 1 | 943.4%note 1 | n.m.note 2 | n.m.note 2 | 1,406.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 74note 3 | 400note 3 | 1,430note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,186note 1 | -5,322note 1 | -8,488note 1 | -6,136note 1 | -1,921note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 09.12.2020
Nyt navn: Dan-Tern ApS
Revision:
Tiltrådte:
Ole Rygaard Andersen, den 09.12.2020.
Stiftelsesdato: 01.11.2018.
Virkningsdato: 01.11.2018.
Seneste vedtægtsdato: 01.11.2018.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 111,34, fuldt indbetalt.
Stifter:
Kasper Schwartzbach Lose, den 01.11.2018.
Direktion:
Kasper Schwartzbach Lose, den 01.11.2018.
Virksomheden tegnes af en direktør..
Første regnskabsår:
01.11.2018 - 31.12.2019.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er at drive forretning med legetøj samt dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1024133784Nordrupvej 92, 4100 Ringsted
