CVR 39951541Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)BallerupFounded 17 Oct 2018
Employees
159
Annual report 2025, average
Revenue
558.1M
DKK, annual report 2025
+27.1% on 2024
Result
+2.1M
DKK, annual report 2025
Equity
65.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DK Infrastructure Topco ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDK Infrastructure Holding S.à r.l.90% to under 100% of capital and votes, since 17 Oct 2018
Kevin Kristoffer Ehnhuus Iermiinsince 17 Oct 2018
Muhammad Saad Akramsince 24 Oct 2024
90% to under 100% of capital and votessince 17 Oct 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 3995173890% to under 100% of capital and votes
SubsidiaryCVR 39951878100% of capital and votes
Found by searching the CVR owner register (ejerregister) for DK Infrastructure Topco ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Oct 2018 to 1 Nov 2026.
17 Oct 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 350,551 | 512,125 | 471,038 | 438,993 | 558,053 |
| Operating profit | +52,506 | +39,079 | +48,751 | +1,681 | +64,233 |
| Result for the year | +23,312 | -7,916 | -16,704 | -59,483 | +2,143 |
| Equity | 149,115 | 148,966 | 123,383 | 64,058 | 65,778 |
| Total assets | 933,560 | 1,080,558 | 1,127,200 | 1,100,857 | 1,094,629 |
| Employees (average) | 140 | 146 | 150 | 152 | 159 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -10.7% | 46.1% | -8% | -6.8% | 27.1% |
| EBIT margin (overskudsgrad) | 15% | 7.6% | 10.4% | 0.4% | 11.5% |
| EBITDA | 114,263 | 106,506 | 121,014 | 91,839 | 147,769 |
| EBITDA margin | 32.6% | 20.8% | 25.7% | 20.9% | 26.5% |
| Employee growth (vækst i antal ansatte) | 1.5% | 4.3% | 2.7% | 1.3% | 3.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 351,587 | 404,987 | 454,233 | 659,752 | 639,262 |
| Gearing, NIBD / EBITDA | 3.1x | 3.8x | 3.8x | 7.2x | 4.3x |
| ROIC (afkast af investeret kapital) | 8.7%note 1 | 5.8%note 2 | 6.7%note 2 | 0.2%note 2 | 7%note 1 |
| Capex (investeringer i anlægsaktiver) | 99,235 | 153,411 | 132,520 | 58,108 | 66,324 |
| Capex % of sales (investeringer i procent af omsætningen) | 28.3% | 30% | 28.1% | 13.2% | 11.9% |
| FCFF / EBITDA (pengestrømskonvertering) | -15.6%note 1 | -35.6%note 2 | -35.9%note 2 | 5.9%note 2 | 33%note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 482,216 | 548,823 | 612,659 | 834,274 | 831,366 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 12 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
1 registered in CVR.
P-number 1024053705Industriparken 35, 2750 Ballerup
