CVR 39949075Private limited company (ApS)Reklamebureauer (731110)Aarhus CFounded 15 Oct 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cooperante ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
13.2K
DKK, annual report 2021
Result
-81.4K
DKK, annual report 2021
Equity
-369.1K
DKK, annual report 2021
S360 A/SCVR 34052697, 100% of capital and votes, until 8 Feb 2023
Jonas Donbækuntil 8 Feb 2023
Equity was negative at 31 Dec 2021: -369.1K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 34052697100% of capital and votes15 Oct 2018 to 8 Feb 2023
CVR 3567495010% to under 15% of capital and votes15 Oct 2018 to 9 Dec 2022
CVR 3582454510% to under 15% of capital and votes15 Oct 2018 to 9 Dec 2022
CVR 3800318610% to under 15% of capital and votes15 Oct 2018 to 9 Dec 2022
CVR 3991562610% to under 15% of capital and votes15 Oct 2018 to 9 Dec 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Oct 2018 to 3 Nov 2026.
| Metric | 2019 | 2020 | 2021 |
|---|---|---|---|
| Gross profit | -161 | -11 | 13 |
| Operating profit | -256 | -93 | -69 |
| Result for the year | -125 | -108 | -81 |
| Equity | -180 | -288 | -369 |
| Total assets | 870 | 650 | 584 |
| Credit metrics (Dandex calculations) | |||
| EBITDA | -161 | -11 | 13 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 1 | n.m.note 1 | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -211note 2 | -215note 2 | -260note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | n.m.note 4 | Net cashnote 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 725note 2 | 595note 2 | 605note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2019 covers 15 months (15 Oct 2018 to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1024051508Mariane Thomsens Gade 2, 8000 Aarhus C
