CVR 39899868Private limited company (ApS)Ikke-finansielle hovedsæders aktiviteter (701010)BrøndbyFounded 28 Sep 2018
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITDK Holding ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-53.8K
DKK, annual report 2025
Result
+12.9M
DKK, annual report 2025
Equity
62.3M
DKK, annual report 2025
MyFlower SAS100% of capital and votes, since 28 Sep 2018
Eric Ledrouxsince 28 Sep 2018
100% of capital and votesclass Anotified 10 Mar 2021since 28 Sep 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
90% to under 100% of votesclass A23 Jul 2019 to 23 Jul 2019
1 Danish company.
SubsidiaryCVR 27510760100% of capital and votes
Found by searching the CVR owner register (ejerregister) for ITDK Holding ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 76806128100% of capital and votes2 Oct 2018 to 10 Jan 2024
CVR 16992003100% of capital and votes2 Oct 2018 to 12 Aug 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 453,867 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | 77,377 | -129 | -154 | -106 | -54 |
| Operating profit | +35,724 | -129 | Not reported | Not reported | Not reported |
| Result for the year | +23,520 | +1,239 | +8,394 | +10,142 | +12,940 |
| Equity | 121,142 | 91,381 | 86,375 | 75,518 | 62,257 |
| Total assets | 184,665 | 97,643 | 94,275 | 88,087 | 76,204 |
| Employees (average) | 29 | Not reported | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.5% | Not reported | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 7.9% | Not reported | Not reported | Not reported | Not reported |
| EBITDA | 54,681 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | 12% | Not reported | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 7.4% | Not reportednote 2 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -55,084 | -1,076note 4 | -819note 4 | -28note 4 | -56note 4 |
| Gearing, NIBD / EBITDA | Net cash | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 36.9% | -0.1%note 5 | -0.1%note 6 | -0.1%note 6 | -0.1%note 6 |
| Capex (investeringer i anlægsaktiver) | 650 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.1% | Not reported | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -55,084 | 5,071note 4 | 5,054note 4 | 12,488note 4 | 13,838note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 5 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Mar 2022
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Ringager 4B, 1. tv, 2605 Brøndby
Ny kommune: Brøndby
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 24.03.2022.
Tiltrådte:
CVR-NR. 25578198 KPMG P/S, Dampfærgevej 28, 2100 København Ø, den 24.03.2022.
Vedtægter ændret: 17.03.2021
Vedtægter ændret: 02.10.2018
Kapitalforhøjelsen er besluttet den 02.10.2018.
kr. 1.000.000,00, indbetalt kontant, kurs 16.000,00.
Kapitalen udgør herefter kr. 1.050.000,00.
Stiftelsesdato: 28.09.2018.
Virkningsdato: 28.09.2018.
Seneste vedtægtsdato: 28.09.2018.
Kapital:
kr. 50.000,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
MyFlower SAS, den 28.09.2018.
Direktion:
Eric Ledroux (adm. dir), den 28.09.2018.
Selskabet tegnes af den administrerende direktør eller af den samlede direktion..
Revision:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Knud Højgaards Vej 9, 2860 Søborg, den 28.09.2018.
Første regnskabsår:
28.09.2018 - 31.12.2018.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje kapitalandele i andre selskaber samt yde serviceydelser til koncernforbundne selskaber, og hermed anden beslægtet virksomhed.
1 registered in CVR.
P-number 1023996614Ringager 4, 2605 Brøndby