CVR 39897695Private limited company (ApS)Detailhandel med dagligvarer i supermarkeder og købmandsbutikker (471120)Odense NØFounded 28 Sep 2018
Employees
5
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
858.6K
DKK, annual report 2025
Result
+36.7K
DKK, annual report 2025
Equity
680.4K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JASMIN plus ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMohammad Shaker Nayef Al-Badri100% of capital and votes, since 28 Sep 2018
Mohammad Shaker Nayef Al-Badrisince 28 Sep 2023
100% of capital and votessince 28 Sep 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
28 Sep 2018 to 24 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10,684 | 10,120 | 8,854 | 8,342 | Not reported |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 859 |
| Operating profit | +185 | +232 | +62 | +124 | +15 |
| Result for the year | +141 | +174 | +30 | +83 | +37 |
| Equity | 356 | 530 | 560 | 644 | 680 |
| Total assets | 3,245 | 4,199 | 3,935 | 3,780 | 4,184 |
| Employees (average) | 5 | 4 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -23% | -5.3% | -12.5% | -5.8% | Not reported |
| EBIT margin (overskudsgrad) | 1.7% | 2.3% | 0.7% | 1.5% | Not reported |
| EBITDA | 204 | 240 | 68 | Not reportednote 1 | 29 |
| EBITDA margin | 1.9% | 2.4% | 0.8% | Not reportednote 1 | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -66note 3 | -84note 3 | -157note 3 | -102note 3 | -179note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Not reportednote 1 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 67.3%note 3 | 49.2%note 3 | 11.4%note 3 | 20.5%note 3 | 2.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 197note 5 | Not reportednote 6 | Not reportednote 7 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 5 | 1.9%note 5 | Not reportednote 6 | Not reportednote 7 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 658note 3 | -84note 3 | -157note 3 | -102note 3 | -179note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 20 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 Oct 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
1 registered in CVR.
P-number 1023994468Vollsmose Allé 10, 5240 Odense NØ