CVR 39869713Public limited company (A/S)Anden udgivelse af software (582900)Kgs. LyngbyFounded 24 Aug 1949
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MARK INFORMATION DANMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
35
CVR registry, 2021
Gross profit
31.7M
DKK, annual report 2020
-1.1% on 2019
Result
+4.5M
DKK, annual report 2020
Equity
10M
DKK, annual report 2020
Worklinq A/SCVR 31075262, 100% of capital and votes, until 1 Jun 2021
Troels Herløv Kristensenuntil 1 Jun 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 31075262100% of capital and votes3 Dec 2007 to 1 Jun 2021
CVR lists no current officers for this company.
24 Aug 1949 to 2 Nov 2026. Showing 25 of 26. The list above has every one.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 30,650 | 26,173 | 29,872 | 32,050 | 31,702 |
| Operating profit | +5,388 | +2,253 | +4,077 | +6,404 | +5,760 |
| Result for the year | +3,937 | +1,749 | +3,045 | +4,833 | +4,486 |
| Equity | 6,449 | 4,198 | 5,761 | 8,243 | 9,980 |
| Total assets | 18,492 | 19,324 | 21,416 | 24,371 | 27,415 |
| Employees (average) | Not reported | 34 | 32 | 31 | 30 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.7% | -11.6% | 14.1% | 7.3% | -1.1% |
| EBITDA | 6,562 | 3,204 | 5,216 | 7,900 | 7,814 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 21.4% | 12.2% | 17.5% | 24.7% | 24.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 6.3% | 0% | -3.1% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 5,245 | 7,664 | 6,035 | 6,970 | 796 |
| Gearing, NIBD / EBITDA | 0.8x | 2.4x | 1.2x | 0.9x | 0.1x |
| ROIC (afkast af investeret kapital) | 33.9% | 14.9% | 26.9% | 37.1% | 34.6% |
| Capex (investeringer i anlægsaktiver) | 1,292note 2 | 651note 2 | 1,610note 3 | 7,949note 3 | 6note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -392 | 2,565 | 309 | -1,195 | -10,910 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 27 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 Mar 2017
2 registered in CVR.
P-number 1001788633Maglebjergvej 11, 2800 Kgs. Lyngby
P-number 100654053511, 9999 Ukendt
