CVR 39860708Private limited company (ApS)Undervisning på specialskoler for børn med funktionsnedsættelser (852020)RegstrupFounded 14 Sep 2018
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Mølle-Bakken ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
31
CVR registry, Aug 2026
+4 (+14.8%) over 12 months
Gross profit
11.3M
DKK, annual report 2025
-2.4% on 2024
Result
+416.3K
DKK, annual report 2025
Equity
3M
DKK, annual report 2025
PSJ HOLDING 2005 ApSCVR 28510837, 50% to under 66.7% of capital and votes, since 21 Jan 2020
Lykke Brandt Holding ApSCVR 44519992, 50% to under 66.7% of capital and votes, since 30 Dec 2023
Per Schou Johansensince 3 Jun 2020
Pernille Lykke Brandtsince 14 Sep 2018
CVR 2851083750% to under 66.7% of capital and votessince 21 Jan 2020
CVR 4451999250% to under 66.7% of capital and votessince 30 Dec 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3785860950% to under 66.7% of capital and votesnotified 30 Dec 202314 Sep 2018 to 30 Dec 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Sep 2018 to 5 Nov 2026.
Aug 2026, monthly: 31 employees, 27 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 5 | 9 | 9 | 9 | 9 | 8 | 9 | 9 | 8 | 9 | 9 | 8 | 10 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 13 | 13 | 12 | 12 | 12 | 13 | 14 | 13 | 13 | 13 | 14 | 17 | 16 | 16 | 16 | 16 | 15 | 16 | 14 | 16 | 17 | 18 | 18 | 18 | 21 | 18 | 19 | 24 | 24 | 22 | 22 | 21 | 21 | 22 | 24 | 24 | 22 | 23 | 21 | 25 | 25 | 26 | 27 | 26 | 27 | 29 | 29 | 30 | 31 | 30 | 31 | 31 | 30 | 32 | 32 | 32 | 31 |
| FTE | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 5 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 7 | 8 | 8 | 8 | 10 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 10 | 13 | 11 | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 14 | 16 | 16 | 15 | 17 | 14 | 15 | 15 | 13 | 14 | 15 | 16 | 16 | 16 | 18 | 16 | 17 | 19 | 19 | 17 | 18 | 17 | 17 | 19 | 19 | 19 | 18 | 17 | 18 | 20 | 21 | 22 | 22 | 21 | 23 | 22 | 21 | 24 | 24 | 23 | 25 | 24 | 25 | 27 | 26 | 26 | 27 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2019 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,059 | 6,924 | 10,144 | 11,601 | 11,322 |
| Operating profit | +285 | +669 | +2,271 | +2,633 | +549 |
| Result for the year | +214 | +502 | +1,763 | +2,034 | +416 |
| Equity | 510 | 1,012 | 2,576 | 3,610 | 3,026 |
| Total assets | 1,788 | 2,468 | 5,192 | 4,788 | 3,750 |
| Employees (average) | 9 | 13 | 15 | 18 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 10.6% | 36.9% | 46.5% | 14% | -1.7% |
| EBITDA | 393 | 837 | 2,410 | 2,830 | 744 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 7.8% | 12.1% | 23.8% | 24.4% | 6.6% |
| Employee growth (vækst i antal ansatte) | 12.5% | 44.4% | 15.4% | 20% | 16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -415note 1 | Not reportednote 2 | -2,853note 1 | -3,359note 1 | -2,180note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Not reportednote 2 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | Not reportednote 2 | n.m.note 3 | n.m.note 3 | 77.7%note 1 |
| Capex (investeringer i anlægsaktiver) | 795note 4 | 160note 4 | 315note 4 | 0note 4 | 0note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 May 2022
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 03.02.2026
Vedtægter ændret: 01.01.2026
Nyt navn: Mølle-Bakken ApS
Bestyrelse:
Tiltrådte:
Pernille Lykke Brandt, den 01.05.2025, Anders Bo Hansen, (formand), den 01.05.2025, Per Schou Johansen, den 01.05.2025.
Revision:
Fratrådte:
RevisorGården godkendte revisorer A/S, den 31.10.2024.
Tiltrådte:
CVR-NR. 45071391 RevisorGården Holbæk ApS, Kalundborgvej 60, 4300 Holbæk, den 31.10.2024.
Revision:
Tiltrådte:
CVR-NR. 19720705 RevisorGården godkendte revisorer A/S, Kalundborgvej 60, 4300 Holbæk, den 13.10.2022.
Stiftelsesdato: 14.09.2018.
Virkningsdato: 14.09.2018.
Seneste vedtægtsdato: 14.09.2018.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 37858609 PS Brandt Holding ApS, Tveje-Merløse 9, 4300 Holbæk, den 14.09.2018.
Direktion:
Pernille Lykke Brandt, den 14.09.2018.
Selskabet tegnes af en direktør..
Første regnskabsår:
14.09.2018 - 31.12.2019.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive specialskoletilbud samt anden hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1023953184Hovedgaden 2, 4420 Regstrup
