CVR 39843358Private limited company (ApS)Investering for egen regning (649910)VanløseFounded 6 Sep 2018
Gross profit
-22.3K
DKK, annual report 2025
-55.4K on 2024
Result
-183.8K
DKK, annual report 2025
Equity
-574K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Atelier ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMEDVIND SYSTEM ApSCVR 32284825, 100% of capital and votes, since 6 Sep 2018
Amaury Guillaume Pierre Didier de Ricqlèssince 6 Sep 2018
Equity was negative at 31 Dec 2025: -574K DKK. Dandex estimate, computed 23 Oct 2026.
CVR 32284825100% of capital and votessince 6 Sep 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Amaury Guillaume Pierre Didier de Ricqlès
Holds 100% of capital and votes in MEDVIND SYSTEM ApS, since 1 Jul 2009
Holding company
CVR 32284825Private limited company (ApS)
Holds 100% of capital and votes in Atelier ApS, since 6 Sep 2018
This company
Atelier ApS
CVR 39843358
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Sep 2018 to 23 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 22 | 22 | 7 | 33 | -22 |
| Operating profit | -9 | -9 | -24 | +2 | -53 |
| Result for the year | -12 | -12 | -101 | -71 | -184 |
| Equity | -207 | -219 | -320 | -390 | -574 |
| Total assets | 3,709 | 3,697 | 3,678 | 3,620 | 3,416 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 15.9% | -0.2% | -67.6% | 358.5% | -167.4% |
| EBITDA | 22 | 22 | 7 | 33 | -22 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -388note 2 | -485note 2 | -497note 2 | -456note 2 | -297note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,481note 2 | 3,384note 2 | 3,449note 2 | 3,491note 2 | 3,633note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 9 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
1 registered in CVR.
P-number 1023932748Kilholmvej 6, 2720 Vanløse
