CVR 39811138Private limited company (ApS)Computerprogrammering (621000)ValbyFounded 13 Jul 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Boxr ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2024
Gross profit
4M
DKK, annual report 2024
+119.2% on 2023
Result
-14.9M
DKK, annual report 2024
Equity
-13.9M
DKK, annual report 2024
RAMSGAARD INVEST ApSCVR 31621798, 20% to under 25% of capital and votes, until 15 Dec 2025
Jens Gudman Bühler Holding ApSCVR 37223816, 15% to under 20% of capital and votes, until 15 Dec 2025
and 4 moreBo Bennekovuntil 21 Jan 2025
Equity was negative at 31 Mar 2024: -13.9M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 143530895% to under 10% of capital and votes13 Jul 2018 to 12 Jan 2022
CVR 3162179820% to under 25% of capital and votes15 Apr 2019 to 15 Dec 2025
CVR 317808615% to under 10% of capital and votes12 Jan 2022 to 15 Dec 2025
CVR 3404201215% to under 20% of capital and votes13 Jul 2018 to 12 Jan 2022
CVR 3722381615% to under 20% of capital and votes13 Jul 2018 to 15 Dec 2025
CVR 3722382415% to under 20% of capital and votes13 Jul 2018 to 15 Dec 2025
CVR 3722383215% to under 20% of capital and votes13 Jul 2018 to 15 Dec 2025
CVR 384305995% to under 10% of capital and votes12 Jan 2022 to 15 Dec 2025
CVR lists no current officers for this company.
13 Jul 2018 to 1 Nov 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 444 | 892 | 854 | 1,821 | 3,993 |
| Operating profit | -476 | -233 | -1,295 | Not reported | -16,372 |
| Result for the year | -411 | +1 | -1,596 | -2,037 | -14,905 |
| Equity | 4,589 | 4,589 | 2,993 | 956 | -13,949 |
| Total assets | 9,106 | 14,525 | 16,858 | 15,642 | 524 |
| Employees (average) | 8 | 10 | 8 | 5 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 100.6% | -4.2% | -34.8% | 119.2% |
| EBITDA | Not reportednote 2 | -231 | -340 | -744note 3 | 1,906 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | -25.9% | -39.8% | -40.8%note 3 | 47.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 25% | -20% | -37.5% | -20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,572 | 4,295 | 6,476 | 10,593 | 7,494 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 4 | n.m.note 4 | n.m.note 4 | 3.9x |
| ROIC (afkast af investeret kapital) | -8%note 5 | -2.4%note 5 | -11.2%note 5 | -14%note 6 | -2,052.3%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 3,551note 8 | 2,890note 9 | Not reportednote 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,704 | 4,295 | 6,476 | 10,593 | 7,628 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 1 Nov 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 31 Oct 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 31 Oct 2022
Annual report 2021
1 Apr 2020 to 31 Mar 2021, published 5 Oct 2021
Annual report 2020
1 Apr 2019 to 31 Mar 2020, published 16 Dec 2020
1 registered in CVR.
P-number 1023895346Carl Jacobsens Vej 16, 2500 Valby
