CVR 39789752Private limited company (ApS)Rejsebureauers aktiviteter (791100)København VFounded 16 Aug 2018
Employees
8
CVR registry, Aug 2026
-1 (-11.1%) over 12 months
Gross profit
3.4M
DKK, annual report 2025
+61.3% on 2024
Result
-45.4K
DKK, annual report 2025
Equity
2.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Grail ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNOSCA A/SCVR 27123945, 25% to under 33.3% of capital and votes, since 19 Feb 2019
Rivolta ApSCVR 39788497, 25% to under 33.3% of capital and votes, since 16 Aug 2018
and 3 moreJesper Rovsing Olsensince 16 Aug 2018
Peter Rasmussensince 16 Aug 2018
CVR 2712394525% to under 33.3% of capital and votessince 19 Feb 2019
CVR 2578475815% to under 20% of capital and votessince 19 Feb 2019
CVR 318600245% to under 10% of capital and votessince 28 Oct 2020
CVR 3978849725% to under 33.3% of capital and votessince 16 Aug 2018
CVR 3978858620% to under 25% of capital and votessince 16 Aug 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Aug 2018 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -73 | -448 | 643 | 2,117 | 3,415 |
| Operating profit | -960 | -1,636 | -891 | -28 | +87 |
| Result for the year | -829 | -1,378 | -873 | -168 | -45 |
| Equity | 839 | 1,186 | 1,012 | 1,820 | 2,824 |
| Total assets | 3,484 | 6,472 | 8,499 | 15,082 | 16,999 |
| Employees (average) | 2 | 3 | 3 | 4 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -111.9% | n.m.note 1 | n.m.note 1 | 229% | 61.3% |
| EBITDA | -779 | -1,349 | -597 | 340 | 515 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | -92.8% | 16.1% | 15.1% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 0% | 33.3% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,881note 3 | -1,547 | -1,743 | -3,857 | -2,910 |
| Gearing, NIBD / EBITDA | n.m.note 4 | n.m.note 4 | n.m.note 4 | Net cash | Net cash |
| Capex (investeringer i anlægsaktiver) | 808note 5 | 270note 5 | 669note 5 | 132note 5 | 543note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 13 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
Grail ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 15 Dec 2026.
1 registered in CVR.
P-number 1023870386Reventlowsgade 18, 1651 København V
