CVR 39719509Private limited company (ApS)Autoreparationsværksteder mv. (452010)GreveFounded 10 Jul 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PS Auto ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2021
Gross profit
315.2K
DKK, annual report 2023
+21.1% on 2022
Result
+305.1K
DKK, annual report 2023
Equity
467
DKK, annual report 2023
Søren David Pandrup Thomsen50% to under 66.7% of capital and votes, until 29 Feb 2024
Patrick Andreas Staunstrup50% to under 66.7% of capital and votes, until 29 Feb 2024
Søren David Pandrup Thomsenuntil 29 Feb 2024
Patrick Andreas Staunstrupuntil 29 Feb 2024
Equity of 467 DKK was below half the share capital of 50K DKK at 30 Jun 2023. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes30 Jun 2019 to 1 Apr 2021
25% to under 33.3% of capital and votes30 Jun 2019 to 1 Apr 2021
50% to under 66.7% of capital and votes1 Apr 2021 to 29 Feb 2024
50% to under 66.7% of capital and votes1 Apr 2021 to 29 Feb 2024
CVR 3325966250% to under 66.7% of capital and votes30 Jun 2019 to 1 Apr 2021
CVR 39187949100% of capital and votes10 Jul 2018 to 30 Jun 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jul 2018 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 1,054 | 727 | 204 | 260 | 315 |
| Operating profit | Not reported | Not reported | -440 | +139 | +315 |
| Result for the year | +5 | +61 | -366 | +10 | +305 |
| Equity | 55 | 116 | -315 | -305 | 0 |
| Total assets | 420 | 701 | 482 | 149 | 0 |
| Employees (average) | Not reported | 0 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -31.1% | -71.9% | 27.4% | 21.1% |
| EBITDA | 81note 2 | 45note 2 | -204 | 139 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 7.7%note 2 | 6.2%note 2 | -99.8% | 53.3% | Not reportednote 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 4 | Not reportednote 5 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 6 | Not reportednote 6 | -241note 7 | -138note 7 | 0note 7 |
| Gearing, NIBD / EBITDA | Not reportednote 6 | Not reportednote 6 | n.m.note 8 | Net cashnote 7 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 80note 10 | 0note 10 | Not reportednote 9 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 6 | Not reportednote 6 | -205note 7 | 295note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 27 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 17 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Dec 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 17 Dec 2020
Annual report 2019
10 Jul 2018 to 30 Jun 2019, published 2 Dec 2019
1 registered in CVR.
P-number 1023789791Søjlegården 30, 2670 Greve
