CVR 39674580Private limited company (ApS)Arkitektvirksomhed (711100)København VFounded 21 Jun 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
5
CVR registry, 2023
Gross profit
3,5M
DKK, annual report 2022
+5,1% on 2021
Result
-377,5K
DKK, annual report 2022
Equity
-246,6K
DKK, annual report 2022
Kasper Gregers Panum50% to under 66,7% of capital and votes, until 25 Nov 2024
Lin Kappel33,3% to under 50% of capital and votes, until 25 Nov 2024
Kasper Gregers Panumuntil 5 Oct 2023
Lin Kappeluntil 5 Oct 2023
Equity was negative at 31 Dec 2022: -246,6K DKK. Dandex estimate, computed 21 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66,7% of capital and votes21 Jun 2018 to 25 Nov 2024
33,3% to under 50% of capital and votes16 Sep 2020 to 25 Nov 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Jun 2018 to 21 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 838 | 1.574 | 1.840 | 3.296 | 3.464 |
| Operating profit | -165 | +4 | -370 | +655 | -272 |
| Result for the year | -131 | -3 | -311 | +606 | -378 |
| Equity | -46 | -50 | -361 | 245 | -247 |
| Total assets | 259 | 617 | 652 | 1.866 | 1.433 |
| Employees (average) | 2 | 3 | 5 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 87,8% | 17% | 84,6% | 5,1% |
| EBITDA | -155 | 14 | -360 | 665 | -255 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -18,5% | 0,9% | -19,6% | 20,2% | -7,4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 50% | 66,7% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -54note 2 | 23 | -335 | -244note 2 | -10note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 1,7x | n.m.note 3 | Net cashnote 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 50note 4 | 0note 4 | 0note 4 | 0note 4 | 74note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 21 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 17 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 22 May 2019
1 registered in CVR.
P-number 1023739972Vesterbrogade 124, 1620 København V
