CVR 39672391Private limited company (ApS)Anden undervisning i.a.n. (855900)FrederikssundFounded 26 Jun 2018
Employees
3
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
7.4M
DKK, annual report 2025
+20.5% on 2024
Result
+2.3M
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about iMotivate ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHelsø Holding ApSCVR 42591122, 50% to under 66.7% of capital and votes, since 8 Jul 2021
Thomas Rosenberg Holding ApSCVR 42591114, 50% to under 66.7% of capital and votes, since 8 Jul 2021
Thomas Jensen Rosenbergsince 26 Jun 2018
Søren Jensensince 26 Jun 2018
CVR 4259112250% to under 66.7% of capital and votessince 8 Jul 2021
CVR 4259111450% to under 66.7% of capital and votessince 8 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes26 Jun 2018 to 26 Jun 2018
50% to under 66.7% of capital and votes26 Jun 2018 to 26 Jun 2018
CVR 39672421100% of capital and votes26 Jun 2018 to 7 Jul 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Jun 2018 to 25 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 17,879 | 14,807 | 9,192 | 6,158 | 7,423 |
| Operating profit | +7,177 | +4,632 | +3,047 | +1,074 | +3,013 |
| Result for the year | +5,595 | +3,520 | +2,328 | +832 | +2,274 |
| Equity | 6,621 | 4,641 | 2,970 | 1,601 | 2,375 |
| Total assets | 10,570 | 8,408 | 4,857 | 2,966 | 4,272 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 63% | -17.2% | -37.9% | -33% | 20.5% |
| EBITDA | 7,336 | 4,817 | 3,085 | 1,126 | 3,057 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 41% | 32.5% | 33.6% | 18.3% | 41.2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,715 | -3,801note 1 | -2,295note 1 | -2,722note 1 | -2,066note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 209.4% | 151.8%note 1 | 312.2%note 1 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 226note 3 | Not reportednote 4 | 21note 3 | 1note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,715 | -2,489note 1 | -2,295note 1 | -2,722note 1 | -2,066note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 Jan 2022
1 registered in CVR.
P-number 1023737287Platanvej 23, 3600 Frederikssund
