CVR 39631318Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)København KFounded 6 Jun 2018
CVR holds no employment figures for this company.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Brøchner Holding Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
104
Annual report 2025, average
Gross profit
81.5M
DKK, annual report 2025
+2.5% on 2024
Result
+11.4M
DKK, annual report 2025
Equity
476.8M
DKK, annual report 2025
FLAMA HOLDING ApSCVR 35519726, 50% to under 66.7% of capital and votes, since 6 Jun 2018
BHBM HOLDING ApSCVR 35519734, 33.3% to under 50% of capital and votes, since 6 Jun 2018
Group holding company
Dandex estimate: NACE 642120, controlled by a companySøren Brøchner-Mortensensince 6 Jun 2018
CVR 3551972650% to under 66.7% of capital and votessince 6 Jun 2018
CVR 3551973433.3% to under 50% of capital and votessince 6 Jun 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 25% to under 33.3% of capital and 100% of votes in FLAMA HOLDING ApS, since 19 Oct 2015
Holding company
CVR 35519726Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Brøchner Holding Group A/S, since 6 Jun 2018
This company
Brøchner Holding Group A/S
CVR 39631318
3 Danish companies, which own 13 more one level down.
SubsidiaryCVR 35402691100% of capital and votes
SubsidiaryCVR 35402640100% of capital and votes
SubsidiaryCVR 43297155100% of capital and votes
SubsidiaryCVR 41982497100% of capital and votes
SubsidiaryCVR 41692162100% of capital and votes
SubsidiaryCVR 38295543100% of capital and votes
SubsidiaryCVR 45656837100% of capital and votes
SubsidiaryCVR 42204994100% of capital and votes
SubsidiaryCVR 3547467690% to under 100% of capital and votes
SubsidiaryCVR 15283874100% of capital and votes
SubsidiaryCVR 37345849100% of capital and votes
SubsidiaryCVR 39323214100% of capital and votes
SubsidiaryCVR 26994152100% of capital and votes
SubsidiaryCVR 30817044100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Brøchner Holding Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jun 2018 to 10 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 50,865 | 89,738 | 94,240 | 79,575 | 81,537 |
| Operating profit | +3,676 | +30,973 | +25,358 | +29,365 | +25,052 |
| Result for the year | +1,278 | +21,666 | +10,792 | +17,754 | +11,369 |
| Equity | 339,535 | 369,310 | 410,619 | 420,480 | 476,821 |
| Total assets | 729,923 | 731,580 | 783,746 | 875,371 | 1,003,142 |
| Employees (average) | 102 | 99 | 104 | 87 | 104 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7% | 76.4% | 5% | -15.6% | 2.5% |
| EBITDA | 12,436 | 38,732 | 33,189 | 31,586 | 28,019 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 24.5% | 43.2% | 35.2% | 39.7% | 34.4% |
| Employee growth (vækst i antal ansatte) | 2% | -2.9% | 5.1% | -16.4% | 19.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 206,123 | 191,630 | 177,692 | 263,925 | 343,232 |
| Gearing, NIBD / EBITDA | 16.6x | 4.9x | 5.4x | 8.4x | 12.2x |
| Interest coverage (rentedækning) | 0.9x | 7.7x | 2.4x | 2.6x | 2.2x |
| Adjusted equity ratio (justeret soliditetsgrad) | 46.5%note 1 | 50.5%note 1 | 52.4%note 1 | 48%note 2 | 47.5%note 2 |
| ROIC (afkast af investeret kapital) | 0.5%note 3 | 4.5% | 2.9% | 4% | 2.7% |
| Capex (investeringer i anlægsaktiver) | 1,858 | 6,633 | 23,355 | 85,318 | 100,040 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 9 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 May 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 08.04.2025
Bestyrelse:
Tiltrådte:
Frederik Brøchner-Mortensen, den 08.04.2025, Laura Brøchner-Mortensen, den 08.04.2025, Mads Brøchner-Mortensen, den 08.04.2025.
Vedtægter ændret: 03.10.2023
Formål ændret: Selskabets formål er, eventuelt via datterselskaber, at drive hotel- og restaurationsvirksomhed samt udlejning af fast ejendom og enhver i forbindelse dermed stående virksomhed og i sin virksomhed og drift at have en væsentlig positiv indvirkning på samfundet og miljøet som helhed.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 31.12.2020.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Knud Højgaards Vej 9, 2860 Søborg, den 31.12.2020.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 02.06.2020.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 02.06.2020.
Vedtægter ændret: 20.06.2018
Nyt navn: Brøchner Holding Group A/S
Nyt binavn: Brøchner Group A/S
Stiftelsesdato: 06.06.2018.
Virkningsdato: 06.06.2018.
Seneste vedtægtsdato: 06.06.2018.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestemmende kapitalpost kr. 500.000,00 til kurs 47.305,91, fuldt indbetalt.
Stiftere:
CVR-NR. 35519726 FLAMA HOLDING ApS, Henrik Hertz Vej 6, 2920 Charlottenlund, den 06.06.2018, CVR-NR. 35519734 BHBM HOLDING ApS, Skodsborgparken 36, 5. tv, 2942 Skodsborg, den 06.06.2018.
Bestyrelse:
Anders Roed Bruhn (formand), den 06.06.2018, Mette Brøchner-Mortensen, den 06.06.2018, Søren Brøchner-Mortensen, den 06.06.2018.
Direktion:
Søren Brøchner-Mortensen, den 06.06.2018.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 06.06.2018.
Første regnskabsår:
01.01.2018 - 31.12.2018.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er, eventuelt via datterselskaber, at drive hotel- og restaurationsvirksomhed samt udlejning af fast ejendom og enhver i forbindelse dermed stående virksomhed
1 registered in CVR.
P-number 1023686658Sankt Peders Stræde 30, 1453 København K