CVR 39624044Private limited company (ApS)Drift af fitnesscentre (931300)København NFounded 6 Jun 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RebelStudio ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2024, average
Gross profit
317.2K
DKK, annual report 2024
-20.7% on 2023
Result
+23.4K
DKK, annual report 2024
Equity
274.7K
DKK, annual report 2024
Ksenia Oreshkina100% of capital and votes, until 15 Oct 2025
Ksenia Oreshkinauntil 26 May 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes6 Jun 2018 to 15 Oct 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jun 2018 to 26 Oct 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 91 | 86 | 271 | 400 | 317 |
| Operating profit | +61 | +22 | +168 | Not reported | Not reported |
| Result for the year | +50 | +17 | +129 | +116 | +23 |
| Equity | 90 | 107 | 236 | 351 | 275 |
| Total assets | 284 | 305 | 279 | 402 | 325 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 275.4% | -6% | 226.2% | 40.2% | -20.7% |
| EBITDA | 91 | 52 | 198 | 158note 1 | 40note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 99.8% | 60.4% | 73.1% | 39.6%note 1 | 12.6%note 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -99note 3 | -87note 3 | -188note 3 | Not reportednote 4 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Not reportednote 4 | Not reportednote 4 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | 304.3%note 3 | 384.6%note 3 | Not reportednote 4 | Not reportednote 4 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 84note 3 | 96note 3 | -188note 3 | Not reportednote 4 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 12 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 28 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 8 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 27 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 27 Nov 2020
1 registered in CVR.
P-number 1023679317Esromgade 15, 2200 København N
