CVR 39604396Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)ViborgFounded 29 May 2018
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Thorsen NextGen ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
Annual report 2025, average
Gross profit
217K
DKK, annual report 2025
-9.3% on 2024
Result
+11.4M
DKK, annual report 2025
Equity
48.9M
DKK, annual report 2025
JESPER THORSEN HOLDING ApSCVR 28316623, 33.3% to under 50% of capital, 90% to under 100% of votes, since 29 May 2018
Thorsen 2000 ApSCVR 39597799, 33.3% to under 50% of capital, since 29 May 2018
and 1 moreGroup holding company
Dandex estimate: NACE 642120, controlled by a companyOle Jesper Thorsensince 29 May 2018
CVR 2831662333.3% to under 50% of capital, 90% to under 100% of votesclass Asince 29 May 2018
CVR 3959779933.3% to under 50% of capitalclass Bsince 29 May 2018
CVR 3959783733.3% to under 50% of capitalclass Bsince 29 May 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in JESPER THORSEN HOLDING ApS, since 6 Jan 2005
Holding company
CVR 28316623Private limited company (ApS)
Holds 33.3% to under 50% of capital and 90% to under 100% of votes in Thorsen NextGen ApS, since 29 May 2018
This company
Thorsen NextGen ApS
CVR 39604396
2 Danish companies, which own 2 more one level down.
SubsidiaryCVR 40611738100% of capital and votes
SubsidiaryCVR 28317204100% of capital and votes
SubsidiaryCVR 40105379100% of capital and votes
CVR 4476386933.3% to under 50% of capital and votesUnder voluntary liquidation
Found by searching the CVR owner register (ejerregister) for Thorsen NextGen ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28317204100% of capital and votes1 Jun 2018 to 27 Jun 2019
CVR 40105379100% of capital and votes1 Feb 2019 to 27 Jun 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -10 | -10 | 46 | 239 | 217 |
| Operating profit | Not reported | -10 | +1 | +172 | +150 |
| Result for the year | +6,045 | +8,850 | +9,156 | +11,075 | +11,411 |
| Equity | 13,950 | 22,500 | 30,906 | 37,480 | 48,891 |
| Total assets | 28,708 | 31,154 | 37,559 | 37,742 | 49,182 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | 421.5% | -9.3% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 46 | 239 | 217 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | 6,640note 4 | 0note 4 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 6 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 9 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 15 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 20 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 6 Dec 2021
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Thorsen NextGen ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
1 registration, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Stiftelsesdato: 29.05.2018.
Virkningsdato: 29.05.2018.
Seneste vedtægtsdato: 29.05.2018.
Kapital:
kr. 90.000,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt kontant kr. 90.000,00 til kurs 140,00, fuldt indbetalt.
Stiftere:
CVR-NR. 28316623 JESPER THORSEN HOLDING ApS, Kildevej 6, 8800 Viborg, den 29.05.2018, CVR-NR. 39597799 Thorsen 2000 ApS, Kildevej 6, 8800 Viborg, den 29.05.2018, CVR-NR. 39597837 Thorsen 1997 ApS, Kildevej 6, 8800 Viborg, den 29.05.2018.
Direktion:
Ole Jesper Thorsen, den 29.05.2018.
Selskabet tegnes af en direktør..
Revision:
CVR-NR. 20336390 DANSK REVISION VIBORG REGISTRERET REVISIONSAKTIESELSKAB, c/o Postboks 26, Agerlandsvej 16, 8800 Viborg, den 29.05.2018.
Første regnskabsår:
29.05.2018 - 30.06.2019.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at eje kapitalandele i andre selskaber samt formueadministration.
1 registered in CVR.
P-number 1023656619Kildevej 6, 8800 Viborg