CVR 39588684Private limited company (ApS)Vikarbureauers aktiviteter og anden personaleformidling (782000)KoldingFounded 15 May 2018
Employees
1
CVR registry, 2025
Gross profit
427.1K
DKK, annual report 2025
-52.6% on 2024
Result
-112.4K
DKK, annual report 2025
Equity
-96.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MS Vikarservice ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMajbritts Kapital ApSCVR 39616084, 100% of capital and votes, since 4 Jun 2018
Majbritt Sørensensince 15 May 2018
Equity was negative at 31 Dec 2025: -96.5K DKK. Dandex estimate, computed 26 Oct 2026.
CVR 39616084100% of capital and votessince 4 Jun 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes15 May 2018 to 4 Jun 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 8,446 | 7,869 | 7,425 | 901 | 427 |
| Operating profit | +382 | +296 | Not reported | Not reported | Not reported |
| Result for the year | +302 | +234 | +432 | -356 | -112 |
| Equity | 666 | 600 | 802 | 16 | -97 |
| Total assets | 2,088 | 1,417 | 2,053 | 407 | 28 |
| Employees (average) | 12 | 11 | 9 | 3 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -10.9% | -6.8% | -5.6% | -87.9% | -52.6% |
| EBITDA | 648 | 563 | 545note 1 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 7.7% | 7.1% | 7.3%note 1 | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | -20% | -8.3% | -18.2% | -66.7% | -66.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -238 | Not reportednote 3 | 215 | -174 | -20 |
| Gearing, NIBD / EBITDA | Net cash | Not reportednote 3 | 0.4xnote 1 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 48.7% | Not reportednote 3 | 69.5%note 1 | -81.1%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -613 | Not reportednote 3 | 43 | 151 | 76 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 May 2022
1 registered in CVR.
P-number 1023638505Jovavej 13, 6000 Kolding
