CVR 39541572Private limited company (ApS)Køb og salg af egen fast ejendom (681100)Secondary industries: Udlejning af erhvervsejendomme (682040)SilkeborgFounded 30 Apr 2018
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ETV ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2025, average
Gross profit
8.3M
DKK, annual report 2025
+86.3% on 2024
Result
+2.1M
DKK, annual report 2025
Equity
23.9M
DKK, annual report 2025
A&A HOLDING ApSCVR 29315450, 100% of capital and votes, since 30 Apr 2018
Marc Rainer Vogelsince 30 Apr 2018
CVR 29315450100% of capital and votessince 30 Apr 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in A&A HOLDING ApS, since 21 Feb 2006
Holding company
CVR 29315450Private limited company (ApS)
Holds 100% of capital and votes in ETV ApS, since 30 Apr 2018
This company
ETV ApS
CVR 39541572
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 95 | 2,485 | 2,440 | 4,451 | 8,294 |
| Operating profit | -122 | +602 | +467 | +2,478 | +6,323 |
| Result for the year | -1,114 | -395 | -1,229 | -1,259 | +2,051 |
| Equity | 4,731 | 24,336 | 23,107 | 21,848 | 23,899 |
| Total assets | 107,984 | 105,647 | 103,688 | 102,266 | 100,724 |
| Employees (average) | Not reported | Not reported | 0 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 2,523.8% | -1.8% | 82.3% | 86.3% |
| EBITDA | 95 | 2,485 | 2,440 | 4,451 | 8,294 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 3 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 52,007 | 51,055 | 49,290 | 46,997 | 42,897 |
| Gearing, NIBD / EBITDA | 549.1x | 20.5x | 20.2x | 10.6x | 5.2x |
| ROIC (afkast af investeret kapital) | -0.2%note 4 | 0.7%note 4 | 0.5%note 4 | 2.7%note 4 | 7.3% |
| Capex (investeringer i anlægsaktiver) | 104,977note 5 | 1,856note 5 | 0note 5 | 51note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 101,995 | 80,100 | 79,425 | 78,286 | 72,320 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 5 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 24 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 4 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Nov 2021
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: c/o Gubsø Engineering ApS, Gubsøbakken 14, 8600 Silkeborg
Ny adresse: c/o Gubsø Garage ApS, Gubsøbakken 14, 8600 Silkeborg
Revision:
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Herredsvej 32, 7100 Vejle, den 01.03.2024.
Ny adresse: c/o Gubsø Garage ApS, Gubsøbakken 5, 8600 Silkeborg
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Aktiver og gæld er overdraget fra CVR-nummer: 37762520 Kragelundtoften 34 ApS.
Vedtægter ændret: 03.11.2020
Kapitalforhøjelsen er besluttet den 03.11.2020.
kr. 50.000,00, indbetalt ved indskud af bestående virksomhed, kurs 11.495,23.
Kapitalen udgør herefter kr. 100.000,00.
Stiftelsesdato: 30.04.2018.
Virkningsdato: 30.04.2018.
Seneste vedtægtsdato: 30.04.2018.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 29315450 A&A HOLDING ApS, Georg Jensens Vej 2D, 8600 Silkeborg, den 30.04.2018.
Direktion:
Marc Rainer Vogel, den 30.04.2018.
selskabet tegnes af direktionen..
Første regnskabsår:
30.04.2018 - 30.06.2019.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er køb og salg af fast ejendom og dermed beslægtet aktivitet.
1 registered in CVR.
P-number 1023584863Gubsøbakken 14, 8600 Silkeborg
