CVR 39479729Private limited company (ApS)Anden udgivelse af software (582900)HerlevFounded 12 Apr 2018
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
205.9K
DKK, annual report 2026
+28.6% on 2025
Result
-59.9K
DKK, annual report 2026
Equity
147.5K
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ModelarData ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTorben Bach Pedersen Holding ApSCVR 37968374, 20% to under 25% of capital and votes, since 12 Apr 2018
Under Lien Holding ApSCVR 39475138, 20% to under 25% of capital and votes, since 12 Apr 2018
and 3 moreXuegang Huangsince 22 Mar 2022
CVR 3796837420% to under 25% of capital and votessince 12 Apr 2018
CVR 3947513820% to under 25% of capital and votessince 12 Apr 2018
CVR 3947515420% to under 25% of capital and votessince 12 Apr 2018
CVR 4311738620% to under 25% of capital and votessince 22 Mar 2022
CVR 443359805% to under 10% of capital and votessince 1 Aug 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3471772950% to under 66.7% of capital and votes18 Jun 2020 to 31 May 2021
CVR 4206533125% to under 33.3% of capital and votes29 Jan 2021 to 11 Mar 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Apr 2018 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 540 | 628 | 563 | 160 | 206 |
| Operating profit | +63 | -33 | +258 | -166 | -87 |
| Result for the year | +75 | -16 | +206 | -132 | -60 |
| Equity | 150 | 134 | 339 | 207 | 147 |
| Total assets | 688 | 188 | 533 | 234 | 170 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 107% | 16.3% | -10.3% | -71.6% | 28.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -659note 2 | -140note 2 | -48note 2 | -196note 2 | -98note 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 144%note 2 | -85.4%note 4 | -224.4%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -659note 2 | -140note 2 | 112note 2 | -196note 2 | -98note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 12 Oct 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 21 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 22 Oct 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 15 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 30 Sep 2022
2 registered in CVR.
P-number 1023514989Kastagervej 19, 2730 Herlev
P-number 1025940349Fiskerivej 2, 8000 Aarhus C
