CVR 39418738Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)FrederiksbergFounded 19 Mar 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Tertium ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
708.3K
DKK, annual report 2021
-56.4% on 2020
Result
-472.4K
DKK, annual report 2021
Equity
-332.4K
DKK, annual report 2021
Tertium Holding ApSCVR 39529017, 100% of capital and votes, until 23 Jun 2023
Emil Hawwa Vissinguntil 23 Jun 2023
Equity was negative at 31 Dec 2021: -332.4K DKK. Dandex estimate, computed 26 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes19 Mar 2018 to 1 May 2018
CVR 39529017100% of capital and votes1 May 2018 to 23 Jun 2023
Tertium ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Tertium ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3974173350% to under 66.7% of capital and votes23 Jul 2018 to 23 Dec 2019
CVR 3974141550% to under 66.7% of capital and votes23 Jul 2018 to 23 Dec 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | 811 | 2,060 | 1,624 | 708 |
| Operating profit | +480 | +1,361 | +418 | -386 |
| Result for the year | +424 | +1,037 | +215 | -472 |
| Equity | 424 | 1,127 | 355 | -332 |
| Total assets | 652 | 1,948 | 1,574 | 1,005 |
| Employees (average) | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -21.2% | -56.4% |
| EBITDA | 488 | 1,398 | 457 | -354 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 60.2% | 67.9% | 28.2% | -49.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -352note 3 | -1,626note 3 | -1,188note 3 | -925note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 65note 5 | 51note 5 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -352note 3 | -1,354note 3 | -311note 3 | 337note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 9 months (19 Mar to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1023443631Ane Katrines Vej 2, 2000 Frederiksberg
