CVR 39400111Private limited company (ApS)Arkitektvirksomhed (711100)København NVFounded 1 Mar 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Earth Studio ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
-30.2K
DKK, annual report 2021
-97.5K on 2020
Result
-157.1K
DKK, annual report 2021
Equity
-720K
DKK, annual report 2021
MATER A/SCVR 29786607, 100% of capital and votes, until 10 May 2023
Jens Christian Collin Erichsenuntil 10 May 2023
Equity was negative at 31 Dec 2021: -720K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2997254025% to under 33.3% of capital and votes1 Mar 2018 to 19 Jun 2020
CVR 29786607100% of capital and votes1 Mar 2018 to 10 May 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2018 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | 286 | 1,201 | 67 | -30 |
| Operating profit | -527 | +95 | -228 | -39 |
| Result for the year | -416 | +51 | -248 | -157 |
| Equity | -366 | -315 | -563 | -720 |
| Total assets | 412 | 285 | 124 | 1 |
| Employees (average) | 2 | 2 | 1 | 0 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -94.4% | -145.1% |
| EBITDA | -508 | 122 | -200 | -30 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -177.4% | 10.2% | -297.9% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | -50% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 665 | 381 | 633 | 0 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 3.1x | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 40.6% | -261.8%note 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 83note 7 | 0note 8 | 1note 8 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 665 | 291 | 619 | 707 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 10 months (1 Mar to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1023421778Glentevej 47, 2400 København NV
