CVR 39321092Private limited company (ApS)Passagertransport ad vej uden fast køreplan (493200)LunderskovFounded 7 Feb 2018
1 registered in CVR.
P-number 1023332910Odinsvej 15, 6640 Lunderskov
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Miryam ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2025
Gross profit
-19.8K
DKK, annual report 2025
-269.8K on 2024
Result
-58.5K
DKK, annual report 2025
Equity
72.3K
DKK, annual report 2025
Tesfay Brhane Hneshm100% of capital and votes, until 15 Jun 2026
Tesfay Brhane Hneshmuntil 15 Jun 2026
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes7 Feb 2018 to 28 Dec 2018
CVR 36430826100% of capital and votes17 Dec 2020 to 5 Aug 2021
CVR 40036059100% of capital and votes28 Dec 2018 to 17 Dec 2020
100% of capital and votes5 Aug 2021 to 15 Jun 2026
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Feb 2018 to 23 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 103 | 453 | 360 | 250 | -20 |
| Operating profit | -60 | +87 | -6 | +98 | -59 |
| Result for the year | -60 | +80 | -6 | +73 | -59 |
| Equity | -20 | 60 | 54 | 127 | 72 |
| Total assets | 302 | 276 | 182 | 157 | 106 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 339.6% | -20.7% | -30.5% | -107.9% |
| EBITDA | 12 | 141 | 35 | 129 | -36 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.8% | 31.2% | 9.7% | 51.5% | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | 93 | 28 | -18 | -38note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | 0.7x | 0.8x | Net cash | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | Not reportednote 6 | -3.7%note 7 | 75.9% | -63.6%note 8 |
| Capex (investeringer i anlægsaktiver) | 288note 9 | 0note 9 | 0note 9 | 0note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | 128 | 28 | -18 | -38note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 5 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 31 Mar 2022
