CVR 39304619Private limited company (ApS)Lotteri- og andre spilleaktiviteter (920000)SmørumFounded 2 Feb 2018
Employees
9
CVR registry, Jul 2026
+1 (+12.5%) over 12 months
Gross profit
625K
DKK, annual report 2025
0% on 2024
Result
+625K
DKK, annual report 2025
Equity
-3.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NS ApS 2018, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSonia Rajpal100% of capital and votes, since 2 Feb 2018
Sonia Rajpalsince 2 Feb 2018
Equity was negative at 31 Dec 2025: -3.8M DKK. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 2 Feb 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,648 | 192 | -461 | 625 | 625 |
| Operating profit | +135 | -265 | -2,574 | +625 | +625 |
| Result for the year | +107 | -253 | -2,570 | +625 | +625 |
| Equity | 1,453 | 1,200 | -5,116 | -4,464 | -3,839 |
| Total assets | 2,713 | 2,366 | 2,262 | 3,414 | 3,349 |
| Employees (average) | 8 | 7 | 8 | 8 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.3% | -88.4% | n.m.note 1 | n.m.note 1 | 0% |
| EBITDA | 150 | -265 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 9.1% | -138.5% | n.m.note 3 | Not reportednote 2 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,461note 4 | Not reportednote 5 | 2,404 | 1,280 | 1,359 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Not reportednote 5 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,232note 4 | Not reportednote 5 | 5,774 | 4,649 | 5,028 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 31 Dec 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jul 2022
4 registered in CVR.
P-number 1023314556Flodvej 75, 2765 Smørum
P-number 1026375289Kastrupvej 49, 2300 København S
P-number 1026375270Toftegårds Allé 41, 2500 Valby
P-number 1028119999Bogholder Allé 63, 2720 Vanløse
