CVR 39267667Private limited company (ApS)Servering af mad i restauranter og caféer (561110)Aarhus CFounded 22 Jan 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
21
CVR registry, 2023
Gross profit
2,4M
DKK, annual report 2021
-8,2% on 2020
Result
-162,5K
DKK, annual report 2021
Equity
-220,9K
DKK, annual report 2021
Else Marie Braune100% of capital and votes, since 22 Jan 2018
Else Marie Brauneuntil 4 Jul 2023
Equity was negative at 31 Dec 2021: -220,9K DKK. Dandex estimate, computed 21 Oct 2026.
100% of capital and votessince 22 Jan 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
20% to under 25% of capital and votes22 Jan 2018 to 31 Mar 2018
CVR 3793730450% to under 66,7% of capital and votes22 Jan 2018 to 31 Jul 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Jan 2018 to 21 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 2.573 | 2.364 |
| Operating profit | +246 | -82 | -100 | -151 |
| Result for the year | +191 | -82 | -109 | -163 |
| Equity | 241 | 51 | -58 | -221 |
| Total assets | 694 | 645 | 1.036 | 1.002 |
| Employees (average) | 6 | 8 | 7 | 6 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -1,5% | -13% |
| EBITDA | 257 | -37 | -58 | -121 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | -2,3% | -5,1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -373note 3 | -316note 3 | -684note 3 | -521 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 69note 6 | 56note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -285note 3 | -157note 3 | -592note 3 | -379 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 11 months (22 Jan to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Sep 2020
Annual report 2018
22 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
1 registered in CVR.
P-number 1023270567Ny Banegårdsgade 48, 8000 Aarhus C
No other current company drawn.
