CVR 39234785Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)København ØFounded 8 Jan 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Innoflow ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
-207.5K
DKK, annual report 2021
Result
-2.8M
DKK, annual report 2021
Equity
2.4M
DKK, annual report 2021
Thomtorn Holding ApSCVR 39190095, 33.3% to under 50% of capital and votes, until 26 Feb 2024
Nicholas Breuning Holding ApSCVR 39660695, 5% to under 10% of capital and votes, until 26 Feb 2024
Thomas Tornerupuntil 18 Apr 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes18 Dec 2019 to 9 Jan 2020
CVR 3792772425% to under 33.3% of capital and votes9 Jul 2018 to 20 Jan 2019
CVR 3919009533.3% to under 50% of capital and votes8 Jan 2018 to 26 Feb 2024
CVR 3919881933.3% to under 50% of capital and votes8 Jan 2018 to 14 Feb 2018
CVR 396606955% to under 10% of capital and votes9 Jul 2018 to 26 Feb 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Jan 2018 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | -551 | Not reported | -169 | -208 |
| Operating profit | -872 | +305 | -1,328 | -2,641 |
| Result for the year | -678 | +236 | -1,037 | -2,834 |
| Equity | 122 | 357 | 1,170 | 2,387 |
| Total assets | 243 | 932 | 5,982 | 7,850 |
| Employees (average) | 1 | 0 | 5 | 8 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -155.4% | n.m.note 3 |
| EBITDA | Not reportednote 4 | Not reportednote 4 | -1,114 | -2,392 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 5 | n.m.note 3 | 60% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -42note 6 | -8note 6 | 1,278 | 1,547 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 109.9%note 6 | -67.1%note 7 | -64.6%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | 1,554note 9 | 2,258note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 32note 6 | 282note 6 | 1,278 | 1,547 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1023232843Kanslergade 2, 2100 København Ø