CVR 39226189Private limited company (ApS)Computerprogrammering (621000)VejleFounded 1 Jan 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Gross profit
132,6K
DKK, annual report 2023
-4,3% on 2022
Result
+84,3K
DKK, annual report 2023
Equity
124,3K
DKK, annual report 2023
Bromose Holding ApSCVR 39225689, 50% to under 66,7% of capital and votes, until 11 Mar 2025
P. Bøgeskov Holding ApSCVR 39226049, 50% to under 66,7% of capital and votes, until 11 Mar 2025
Kaj Steen Bromoseuntil 17 Sep 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3922566233,3% to under 50% of capital and votes1 Jan 2018 to 1 Feb 2019
CVR 3922568950% to under 66,7% of capital and votes1 Jan 2018 to 11 Mar 2025
CVR 3922604950% to under 66,7% of capital and votes1 Jan 2018 to 11 Mar 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2018 to 21 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 68 | 42 | 98 | 139 | 133 |
| Operating profit | +68 | +42 | +93 | +117 | +109 |
| Result for the year | +53 | +34 | +73 | +93 | +84 |
| Equity | 66 | 75 | 159 | 133 | 124 |
| Total assets | 101 | 95 | 199 | 204 | 184 |
| Employees (average) | 0 | Not reported | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2,9% | -37,4% | 42,2% | 42% | -4,3% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | 98 | 139 | 133 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -101note 2 | -37note 2 | -89note 2 | -160note 2 | -142note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 2.094,6%note 2 | 129,8%note 2 | 428,5%note 2 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 4 | 37note 5 | 33note 5 | 22note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -101note 2 | -62note 2 | -89note 2 | -153note 2 | -135note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 Jun 2020
1 registered in CVR.
P-number 1023223593Nørrediget 7, 7100 Vejle
