CVR 39223007Private limited company (ApS)Køb og salg af egen fast ejendom (681100)VorbasseFounded 3 Jan 2018
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Gross profit
127,7K
DKK, annual report 2025
+33,3% on 2024
Result
+50,4K
DKK, annual report 2025
Equity
383,4K
DKK, annual report 2025
NYVANG HOLDING ApSCVR 29428786, 50% to under 66,7% of capital and votes, since 3 Jan 2018
KEEJM Holding ApSCVR 42926019, 50% to under 66,7% of capital and votes, since 30 Dec 2021
Ole Holmsince 3 Jan 2018
Karina Anja Kraghsince 10 Jan 2018
CVR 2942878650% to under 66,7% of capital and votessince 3 Jan 2018
CVR 4292601950% to under 66,7% of capital and votessince 30 Dec 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66,7% of capital and votes6 Mar 2018 to 30 Dec 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jan 2018 to 21 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 68 | 237 | 150 | 96 | 128 |
| Operating profit | +68 | +197 | +101 | +34 | +69 |
| Result for the year | +61 | +157 | +80 | +25 | +50 |
| Equity | 71 | 227 | 308 | 333 | 383 |
| Total assets | 582 | 839 | 777 | 740 | 868 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 247,4% | -36,8% | -36,1% | 33,3% |
| EBITDA | Not reportednote 2 | 237 | 150 | 96 | 128 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7note 3 | -80note 3 | -89note 3 | -65note 3 | -183note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 172,1%note 3 | 149,1%note 3 | 44,6%note 3 | 11%note 3 | 21,5%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 200note 5 | 77note 5 | 95note 5 | 69note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 474note 3 | 345note 3 | 236note 3 | 260note 3 | 142note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Apr 2022
1 registered in CVR.
P-number 1023219138Gilbjergvej 4, 6623 Vorbasse